slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,35
THB
|
+1,38%
|
|
+0,68%
|
-9,82%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
117.107
|
95.000
|
105.157
|
118.302
|
97.390
|
87.830
|
-
|
-
|
Bedrijfswaarde
1 |
162.375
|
141.883
|
160.558
|
176.090
|
97.390
|
145.768
|
146.071
|
150.918
|
K/w-verhouding
|
11,7
x
|
13,3
x
|
15,2
x
|
14,1
x
|
12,9
x
|
12,4
x
|
11,2
x
|
9,57
x
|
Dividendrendement
|
7,14%
|
6,29%
|
5,68%
|
-
|
-
|
6,7%
|
7,45%
|
8,7%
|
Marktkapitalisatie/omzet
|
3,93
x
|
3,2
x
|
3,26
x
|
3,32
x
|
3,64
x
|
2,75
x
|
2,58
x
|
2,22
x
|
Bedrijfswaarde/omzet
|
5,46
x
|
4,78
x
|
4,98
x
|
4,95
x
|
3,64
x
|
4,57
x
|
4,29
x
|
3,82
x
|
Bedrijfswaarde/EBITDA
|
25,3
x
|
22,9
x
|
20,9
x
|
20,7
x
|
18,4
x
|
19,8
x
|
17
x
|
15,1
x
|
Bedrijfswaarde/FCF
|
2.018
x
|
73,5
x
|
17,5
x
|
34,7
x
|
-
|
22,5
x
|
34,8
x
|
15,8
x
|
FCF Yield
|
0,05%
|
1,36%
|
5,73%
|
2,89%
|
-
|
4,43%
|
2,87%
|
6,35%
|
Price to Book
|
2,23
x
|
1,9
x
|
2,11
x
|
2,29
x
|
-
|
1,65
x
|
1,59
x
|
1,51
x
|
Aantal aandelen (in duizenden)
|
11.949.713
|
11.949.713
|
11.949.713
|
11.949.713
|
11.949.713
|
11.949.713
|
-
|
-
|
Referentieprijs
2 |
9,800
|
7,950
|
8,800
|
9,900
|
8,150
|
7,350
|
7,350
|
7,350
|
Datum van publicatie
|
27/02/20
|
24/02/21
|
24/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.762
|
29.668
|
32.270
|
35.597
|
26.745
|
31.889
|
34.011
|
39.489
|
EBITDA
1 |
6.413
|
6.199
|
7.699
|
8.501
|
5.295
|
7.348
|
8.612
|
9.968
|
Bedrijfsresultaat (EBIT)
1 |
5.674
|
5.248
|
6.183
|
6.834
|
3.418
|
5.528
|
6.394
|
8.205
|
Operationele Marge
|
19,06%
|
17,69%
|
19,16%
|
19,2%
|
12,78%
|
17,34%
|
18,8%
|
20,78%
|
Resultaat voor belastingen (EBT)
1 |
11.766
|
8.338
|
8.218
|
9.830
|
8.286
|
8.229
|
9.280
|
10.176
|
Nettowinst (verlies)
1 |
10.025
|
7.145
|
6.936
|
8.313
|
7.482
|
7.037
|
7.817
|
9.062
|
Nettomarge
|
33,68%
|
24,08%
|
21,49%
|
23,35%
|
27,98%
|
22,07%
|
22,98%
|
22,95%
|
WPA
2 |
0,8400
|
0,6000
|
0,5800
|
0,7000
|
0,6300
|
0,5905
|
0,6562
|
0,7680
|
Free Cash Flow
1 |
80,48
|
1.930
|
9.195
|
5.081
|
-
|
6.464
|
4.192
|
9.579
|
FCF-marge
|
0,27%
|
6,51%
|
28,49%
|
14,27%
|
-
|
20,27%
|
12,32%
|
24,26%
|
Kasstroomconversie (ebitda)
|
1,25%
|
31,13%
|
119,42%
|
59,77%
|
-
|
87,98%
|
48,67%
|
96,09%
|
Kasstroomconversie (nettowinst)
|
0,8%
|
27,01%
|
132,57%
|
61,12%
|
-
|
91,86%
|
53,63%
|
105,71%
|
Dividend per aandeel
2 |
0,7000
|
0,5000
|
0,5000
|
-
|
-
|
0,4922
|
0,5479
|
0,6398
|
Datum van publicatie
|
27/02/20
|
24/02/21
|
24/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
13.486
|
-
|
16.750
|
6.909
|
8.915
|
7.627
|
9.280
|
16.907
|
8.865
|
9.825
|
6.707
|
6.888
|
13.595
|
6.423
|
6.726
|
7.491
|
8.010
|
8.010
|
8.010
|
-
|
EBITDA
|
2.476
|
-
|
4.165
|
-
|
2.256
|
1.848
|
2.172
|
4.020
|
2.021
|
2.460
|
1.290
|
1.502
|
2.793
|
1.238
|
1.265
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.958
|
-
|
3.409
|
1.191
|
1.888
|
1.470
|
1.790
|
3.260
|
1.581
|
1.993
|
826
|
1.030
|
1.856
|
766,9
|
795,1
|
1.087
|
1.281
|
1.281
|
1.281
|
-
|
Operationele Marge
|
14,52%
|
-
|
20,35%
|
17,23%
|
21,18%
|
19,28%
|
19,29%
|
19,28%
|
17,84%
|
20,28%
|
12,31%
|
14,95%
|
13,65%
|
11,94%
|
11,82%
|
14,51%
|
15,99%
|
15,99%
|
15,99%
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.077
|
-
|
4.217
|
-
|
2.459
|
2.252
|
2.536
|
4.788
|
2.722
|
2.320
|
1.503
|
1.649
|
3.152
|
1.331
|
3.803
|
569,3
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.739
|
-
|
3.614
|
1.308
|
2.015
|
1.931
|
2.139
|
4.071
|
2.249
|
1.993
|
1.354
|
1.450
|
2.804
|
1.185
|
3.493
|
1.302
|
1.307
|
-
|
-
|
-
|
Nettomarge
|
20,31%
|
-
|
21,58%
|
18,93%
|
22,6%
|
25,33%
|
23,05%
|
24,08%
|
25,37%
|
20,28%
|
20,19%
|
21,05%
|
20,62%
|
18,46%
|
51,93%
|
17,38%
|
16,32%
|
-
|
-
|
-
|
WPA
2 |
0,2300
|
-
|
0,3000
|
0,1100
|
0,1600
|
0,1600
|
0,1800
|
0,3400
|
0,1900
|
0,1700
|
0,1100
|
0,1200
|
0,2300
|
0,1000
|
0,3000
|
0,1250
|
0,1550
|
0,1550
|
0,1550
|
0,1900
|
Dividend per aandeel
|
0,2000
|
0,3000
|
0,2500
|
-
|
-
|
-
|
-
|
0,2500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/08/20
|
24/02/21
|
10/08/21
|
11/11/21
|
24/02/22
|
12/05/22
|
11/08/22
|
11/08/22
|
10/11/22
|
27/02/23
|
11/05/23
|
10/08/23
|
10/08/23
|
9/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
45.268
|
46.883
|
55.400
|
57.788
|
-
|
57.938
|
58.241
|
63.088
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,059
x
|
7,563
x
|
7,195
x
|
6,798
x
|
-
|
7,885
x
|
6,763
x
|
6,329
x
|
Free Cash Flow
1 |
80,5
|
1.930
|
9.195
|
5.081
|
-
|
6.465
|
4.192
|
9.579
|
ROE (netto-inkomsten/eigen vermogen)
|
19,6%
|
14%
|
13,9%
|
16,4%
|
-
|
13,4%
|
14,6%
|
16,2%
|
ROA (netto-inkomsten/totale activa)
|
8,93%
|
6,06%
|
5,6%
|
6,67%
|
-
|
5,66%
|
6,34%
|
7,04%
|
Totale activa
1 |
112.310
|
117.864
|
123.884
|
124.573
|
-
|
124.336
|
123.290
|
128.809
|
Nettoactief per aandeel
2 |
4,390
|
4,180
|
4,180
|
4,320
|
-
|
4,460
|
4,630
|
4,860
|
Cashflow per aandeel
2 |
0,1000
|
0,2800
|
0,8600
|
0,6800
|
-
|
0,9000
|
0,7000
|
1,000
|
Capex
1 |
1.117
|
1.396
|
1.125
|
3.070
|
-
|
3.739
|
2.591
|
3.138
|
Capex/omzet
|
3,75%
|
4,71%
|
3,49%
|
8,62%
|
-
|
11,72%
|
7,62%
|
7,95%
|
Datum van publicatie
|
27/02/20
|
24/02/21
|
24/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
7,35
THB Gemiddelde koersdoel
8,704
THB Spread / Gemiddelde doel +18,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,82% | 2,37 mld. | | -9,36% | 22,5 mld. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | +12,96% | 3,57 mld. | | -5,92% | 3,54 mld. |
residentieel onroerend goed ontwikkeling
|