slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,55
CNY
|
+1,68%
|
|
+0,88%
|
+19,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.273
|
62.525
|
68.086
|
44.805
|
40.498
|
49.005
|
-
|
-
|
Bedrijfswaarde
1 |
34.394
|
66.450
|
71.641
|
51.994
|
55.428
|
50.958
|
51.332
|
49.005
|
K/w-verhouding
|
11,9
x
|
27,2
x
|
13,5
x
|
13,1
x
|
12,7
x
|
12,3
x
|
10,2
x
|
8,48
x
|
Dividendrendement
|
4,87%
|
3,28%
|
4,02%
|
-
|
-
|
6,03%
|
6,76%
|
7,29%
|
Marktkapitalisatie/omzet
|
2,75
x
|
4,43
x
|
3,31
x
|
1,86
x
|
1,51
x
|
1,57
x
|
1,38
x
|
1,33
x
|
Bedrijfswaarde/omzet
|
3,03
x
|
4,71
x
|
3,48
x
|
2,16
x
|
2,07
x
|
1,64
x
|
1,45
x
|
1,33
x
|
Bedrijfswaarde/EBITDA
|
8,56
x
|
16,8
x
|
10,2
x
|
8,98
x
|
8,58
x
|
6,3
x
|
5,79
x
|
5,03
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
45,3
x
|
-39,4
x
|
113
x
|
8,75
x
|
9,38
x
|
-
|
FCF Yield
|
-
|
-
|
2,21%
|
-2,54%
|
0,88%
|
11,4%
|
10,7%
|
-
|
Price to Book
|
2,25
x
|
4,4
x
|
3,6
x
|
2,17
x
|
1,82
x
|
2,04
x
|
1,83
x
|
1,47
x
|
Aantal aandelen (in duizenden)
|
2.032.021
|
2.032.021
|
2.381.470
|
2.368.139
|
2.364.177
|
2.384.670
|
-
|
-
|
Referentieprijs
2 |
15,39
|
30,77
|
28,59
|
18,92
|
17,13
|
20,55
|
20,55
|
20,55
|
Datum van publicatie
|
28/02/20
|
15/04/21
|
12/04/22
|
27/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.359
|
14.108
|
20.566
|
24.113
|
26.765
|
31.148
|
35.407
|
36.808
|
EBITDA
1 |
4.018
|
3.960
|
7.040
|
5.788
|
6.459
|
8.094
|
8.870
|
9.746
|
Bedrijfsresultaat (EBIT)
1 |
3.050
|
2.831
|
5.554
|
4.086
|
3.917
|
4.855
|
5.856
|
7.000
|
Operationele Marge
|
26,86%
|
20,07%
|
27%
|
16,94%
|
14,64%
|
15,59%
|
16,54%
|
19,02%
|
Resultaat voor belastingen (EBT)
1 |
3.022
|
2.820
|
5.519
|
4.073
|
3.917
|
4.761
|
5.738
|
6.870
|
Nettowinst (verlies)
1 |
2.594
|
2.289
|
4.676
|
3.419
|
3.226
|
3.999
|
4.818
|
5.777
|
Nettomarge
|
22,84%
|
16,22%
|
22,74%
|
14,18%
|
12,05%
|
12,84%
|
13,61%
|
15,69%
|
WPA
2 |
1,290
|
1,130
|
2,120
|
1,440
|
1,350
|
1,675
|
2,019
|
2,422
|
Free Cash Flow
1 |
-
|
-
|
1.580
|
-1.321
|
490,2
|
5.822
|
5.471
|
-
|
FCF-marge
|
-
|
-
|
7,68%
|
-5,48%
|
1,83%
|
18,69%
|
15,45%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
22,44%
|
-
|
7,59%
|
71,92%
|
61,68%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
33,78%
|
-
|
15,19%
|
145,58%
|
113,55%
|
-
|
Dividend per aandeel
2 |
0,7500
|
1,010
|
1,150
|
-
|
-
|
1,238
|
1,389
|
1,499
|
Datum van publicatie
|
28/02/20
|
15/04/21
|
12/04/22
|
27/04/23
|
23/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.297
|
6.068
|
6.332
|
5.630
|
6.083
|
6.276
|
7.014
|
6.503
|
-
|
8.367
|
8.530
|
8.225
|
-
|
-
|
EBITDA
1 |
1.346
|
1.717
|
1.769
|
1.480
|
-
|
-
|
-
|
-
|
-
|
1.721
|
1.786
|
1.615
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.012
|
1.294
|
1.447
|
1.070
|
274,9
|
812,5
|
1.125
|
1.232
|
-
|
1.303
|
1.368
|
1.198
|
-
|
-
|
Operationele Marge
|
19,11%
|
21,32%
|
22,86%
|
19%
|
4,52%
|
12,95%
|
16,04%
|
18,95%
|
-
|
15,58%
|
16,04%
|
14,56%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
994,9
|
1.292
|
1.443
|
1.066
|
271,6
|
818
|
1.125
|
1.226
|
-
|
1.248
|
1.265
|
1.094
|
-
|
-
|
Nettowinst (verlies)
1 |
845,6
|
1.064
|
1.202
|
907
|
246,1
|
682,6
|
880
|
1.084
|
-
|
1.036
|
1.048
|
882,9
|
-
|
-
|
Nettomarge
|
15,96%
|
17,54%
|
18,98%
|
16,11%
|
4,05%
|
10,88%
|
12,55%
|
16,68%
|
-
|
12,38%
|
12,28%
|
10,73%
|
-
|
-
|
WPA
2 |
0,2600
|
0,4500
|
0,5600
|
0,4000
|
0,0300
|
0,2800
|
0,3700
|
0,4600
|
-
|
0,4340
|
0,4391
|
0,3700
|
-
|
-
|
Dividend per aandeel
2 |
-
|
1,000
|
-
|
0,2000
|
-
|
-
|
-
|
-
|
0,6000
|
0,3747
|
0,3747
|
0,3747
|
0,3747
|
0,3747
|
Datum van publicatie
|
12/04/22
|
19/04/22
|
19/08/22
|
24/10/22
|
27/04/23
|
25/08/23
|
13/10/23
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.121
|
3.925
|
3.555
|
7.189
|
14.929
|
1.953
|
2.327
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7766
x
|
0,9912
x
|
0,5049
x
|
1,242
x
|
2,312
x
|
0,2413
x
|
0,2623
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
1.580
|
-1.321
|
490
|
5.822
|
5.471
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,5%
|
16,2%
|
27,1%
|
16,7%
|
14,6%
|
16,6%
|
18,7%
|
17,3%
|
ROA (netto-inkomsten/totale activa)
|
11,1%
|
7,54%
|
11,7%
|
-
|
-
|
5,93%
|
6,71%
|
7,7%
|
Totale activa
1 |
23.432
|
30.358
|
40.051
|
-
|
-
|
67.396
|
71.789
|
75.025
|
Nettoactief per aandeel
2 |
6,830
|
6,990
|
7,940
|
8,710
|
9,420
|
10,10
|
11,20
|
14,00
|
Cashflow per aandeel
2 |
0,9900
|
1,540
|
1,820
|
1,340
|
1,430
|
4,160
|
3,520
|
3,970
|
Capex
1 |
995
|
935
|
2.749
|
4.518
|
2.914
|
2.800
|
2.742
|
1.801
|
Capex/omzet
|
8,76%
|
6,62%
|
13,36%
|
18,74%
|
10,89%
|
8,99%
|
7,74%
|
4,89%
|
Datum van publicatie
|
28/02/20
|
15/04/21
|
12/04/22
|
27/04/23
|
23/04/24
|
-
|
-
|
-
|
Laatste slotkoers
20,55
CNY Gemiddelde koersdoel
23,02
CNY Spread / Gemiddelde doel +12,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,96% | 6,76 mld. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | -21,73% | 15,81 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. |
Chemische specialiteiten
|