slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33,47
CNY
|
+2,04%
|
|
+3,40%
|
+11,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.268
|
25.528
|
20.060
|
23.671
|
17.484
|
19.578
|
-
|
-
|
Bedrijfswaarde
1 |
18.608
|
25.406
|
22.051
|
24.895
|
19.170
|
20.665
|
20.930
|
19.268
|
K/w-verhouding
|
36,4
x
|
41,3
x
|
30,1
x
|
29,8
x
|
18,8
x
|
17,3
x
|
13,8
x
|
12,1
x
|
Dividendrendement
|
0,66%
|
0,56%
|
1,01%
|
1,24%
|
2,21%
|
1,87%
|
2,32%
|
3,28%
|
Marktkapitalisatie/omzet
|
1,57
x
|
1,83
x
|
1,28
x
|
1,17
x
|
0,78
x
|
0,75
x
|
0,59
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
1,6
x
|
1,82
x
|
1,4
x
|
1,23
x
|
0,85
x
|
0,8
x
|
0,63
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
21,6
x
|
21,1
x
|
18,3
x
|
16,7
x
|
11,2
x
|
7,3
x
|
6,75
x
|
5,01
x
|
Bedrijfswaarde/FCF
|
-
|
24
x
|
12,1
x
|
12,3
x
|
9,06
x
|
12,6
x
|
7,58
x
|
6,38
x
|
FCF Yield
|
-
|
4,16%
|
8,25%
|
8,1%
|
11%
|
7,94%
|
13,2%
|
15,7%
|
Price to Book
|
5,27
x
|
5,99
x
|
4,63
x
|
3,62
x
|
2,61
x
|
2,63
x
|
2,14
x
|
2,07
x
|
Aantal aandelen (in duizenden)
|
518.839
|
528.184
|
528.108
|
584.903
|
584.933
|
584.933
|
-
|
-
|
Referentieprijs
2 |
35,21
|
48,33
|
37,98
|
40,47
|
29,89
|
33,47
|
33,47
|
33,47
|
Datum van publicatie
|
28/04/20
|
27/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.663
|
13.967
|
15.696
|
20.176
|
22.437
|
25.989
|
33.265
|
36.214
|
EBITDA
1 |
860,1
|
1.204
|
1.203
|
1.490
|
1.714
|
2.831
|
3.103
|
3.843
|
Bedrijfsresultaat (EBIT)
1 |
765,1
|
959,5
|
956,5
|
1.207
|
1.398
|
1.761
|
2.236
|
2.559
|
Operationele Marge
|
6,56%
|
6,87%
|
6,09%
|
5,98%
|
6,23%
|
6,78%
|
6,72%
|
7,07%
|
Resultaat voor belastingen (EBT)
1 |
770,4
|
956,9
|
962
|
1.208
|
1.408
|
1.733
|
2.168
|
2.563
|
Nettowinst (verlies)
1 |
508,7
|
621,1
|
669,2
|
785
|
929
|
1.134
|
1.423
|
1.618
|
Nettomarge
|
4,36%
|
4,45%
|
4,26%
|
3,89%
|
4,14%
|
4,36%
|
4,28%
|
4,47%
|
WPA
2 |
0,9670
|
1,169
|
1,262
|
1,360
|
1,590
|
1,937
|
2,429
|
2,767
|
Free Cash Flow
1 |
-
|
1.057
|
1.820
|
2.017
|
2.116
|
1.641
|
2.763
|
3.019
|
FCF-marge
|
-
|
7,57%
|
11,59%
|
10%
|
9,43%
|
6,31%
|
8,31%
|
8,34%
|
Kasstroomconversie (ebitda)
|
-
|
87,78%
|
151,2%
|
135,42%
|
123,45%
|
57,95%
|
89,04%
|
78,56%
|
Kasstroomconversie (nettowinst)
|
-
|
170,21%
|
271,9%
|
257,01%
|
227,81%
|
144,74%
|
194,2%
|
186,61%
|
Dividend per aandeel
2 |
0,2308
|
0,2692
|
0,3846
|
0,5000
|
0,6600
|
0,6265
|
0,7754
|
1,096
|
Datum van publicatie
|
28/04/20
|
27/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.415
|
4.141
|
4.850
|
4.785
|
6.399
|
5.441
|
5.370
|
10.811
|
5.231
|
6.396
|
5.539
|
6.701
|
6.474
|
7.946
|
7.092
|
7.520
|
EBITDA
1 |
196,8
|
391,7
|
374,2
|
319,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
758,5
|
758,5
|
699,1
|
761,5
|
801,8
|
Bedrijfsresultaat (EBIT)
1 |
210,9
|
321,7
|
320,7
|
218,8
|
345,5
|
416,5
|
340,9
|
757,4
|
307,8
|
332,9
|
462,7
|
453
|
419,2
|
403,7
|
483
|
503,3
|
Operationele Marge
|
4,78%
|
7,77%
|
6,61%
|
4,57%
|
5,4%
|
7,66%
|
6,35%
|
7,01%
|
5,89%
|
5,21%
|
8,35%
|
6,76%
|
6,47%
|
5,08%
|
6,81%
|
6,69%
|
Resultaat voor belastingen (EBT)
1 |
206,6
|
321,4
|
320,7
|
216
|
349,6
|
416,5
|
343,9
|
760,4
|
309,5
|
338
|
460,6
|
428,4
|
428,4
|
396,2
|
471,9
|
513
|
Nettowinst (verlies)
1 |
136,6
|
241,8
|
214,7
|
153,1
|
175,3
|
291,3
|
221,9
|
513,2
|
203,3
|
212,5
|
321,3
|
282
|
282
|
242,8
|
309,9
|
336,9
|
Nettomarge
|
3,09%
|
5,84%
|
4,43%
|
3,2%
|
2,74%
|
5,35%
|
4,13%
|
4,75%
|
3,89%
|
3,32%
|
5,8%
|
4,21%
|
4,36%
|
3,06%
|
4,37%
|
4,48%
|
WPA
2 |
0,2615
|
0,4077
|
0,5000
|
0,2600
|
0,3100
|
0,5000
|
0,3800
|
-
|
0,3400
|
0,3700
|
0,5500
|
0,4811
|
0,4561
|
0,4375
|
0,5149
|
0,5759
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,6598
|
-
|
-
|
-
|
0,8012
|
Datum van publicatie
|
28/04/22
|
28/04/22
|
29/08/22
|
28/10/22
|
27/04/23
|
27/04/23
|
30/08/23
|
30/08/23
|
30/10/23
|
29/04/24
|
30/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
341
|
-
|
1.991
|
1.224
|
1.687
|
1.087
|
1.352
|
-
|
Nettokaspositie
1 |
-
|
122
|
-
|
-
|
-
|
-
|
-
|
309
|
Hefboom (schuld/ebitda)
|
0,396
x
|
-
|
1,655
x
|
0,8214
x
|
0,9838
x
|
0,3841
x
|
0,4358
x
|
-
|
Free Cash Flow
1 |
-
|
1.057
|
1.820
|
2.017
|
2.116
|
1.641
|
2.763
|
3.019
|
ROE (netto-inkomsten/eigen vermogen)
|
15,6%
|
15,9%
|
15,7%
|
12,7%
|
13,9%
|
16,1%
|
15,8%
|
18,4%
|
ROA (netto-inkomsten/totale activa)
|
5,53%
|
5,86%
|
5,19%
|
4,09%
|
-
|
6,27%
|
5,26%
|
7,14%
|
Totale activa
1 |
9.205
|
10.604
|
12.895
|
19.178
|
-
|
18.066
|
27.037
|
22.661
|
Nettoactief per aandeel
2 |
6,680
|
8,070
|
8,200
|
11,20
|
11,50
|
12,70
|
15,60
|
16,10
|
Cashflow per aandeel
2 |
0,9700
|
2,720
|
4,330
|
3,960
|
4,670
|
3,730
|
4,300
|
6,440
|
Capex
1 |
426
|
394
|
479
|
297
|
613
|
430
|
468
|
1.637
|
Capex/omzet
|
3,66%
|
2,82%
|
3,05%
|
1,47%
|
2,73%
|
1,65%
|
1,41%
|
4,52%
|
Datum van publicatie
|
28/04/20
|
27/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
-
|
Laatste slotkoers
33,47
CNY Gemiddelde koersdoel
39,35
CNY Spread / Gemiddelde doel +17,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,98% | 2,7 mld. | | -10,56% | 3,66 mld. | | -0,49% | 3,41 mld. | | -23,53% | 3,08 mld. | | +6,87% | 2,67 mld. | | -10,98% | 1,77 mld. | | +11,58% | 1,37 mld. | | -19,60% | 970 mln. | | -37,98% | 710 mln. | | -0,53% | 453 mln. |
Detailhandel - Drugs met kruidenierswinkel
|