Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,03
HKD
|
+2,38%
|
|
+10,12%
|
-17,31%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.808
|
6.448
|
17.131
|
13.099
|
13.134
|
14.309
|
-
|
-
|
Bedrijfswaarde
1 |
12.455
|
7.691
|
18.001
|
12.497
|
12.767
|
12.683
|
11.681
|
11.291
|
K/w-verhouding
|
18,1
x
|
9,88
x
|
16
x
|
6,9
x
|
8,5
x
|
15,6
x
|
11,1
x
|
8,36
x
|
Dividendrendement
|
3,94%
|
6,68%
|
2,77%
|
4,45%
|
4,48%
|
3,51%
|
3,72%
|
4,25%
|
Marktkapitalisatie/omzet
|
0,21
x
|
0,13
x
|
0,28
x
|
0,18
x
|
0,21
x
|
0,25
x
|
0,23
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,15
x
|
0,3
x
|
0,17
x
|
0,21
x
|
0,23
x
|
0,19
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
6,3
x
|
3,19
x
|
5,56
x
|
2,88
x
|
3,17
x
|
4,27
x
|
3,32
x
|
2,8
x
|
Bedrijfswaarde/FCF
|
13,3
x
|
4,98
x
|
6,09
x
|
4,47
x
|
10,4
x
|
4,39
x
|
8,29
x
|
6,1
x
|
FCF Yield
|
7,51%
|
20,1%
|
16,4%
|
22,3%
|
9,58%
|
22,8%
|
12,1%
|
16,4%
|
Price to Book
|
4,11
x
|
2,65
x
|
6,13
x
|
2,63
x
|
2,61
x
|
2,26
x
|
1,96
x
|
1,66
x
|
Aantal aandelen (in duizenden)
|
12.014.792
|
12.014.792
|
12.041.706
|
12.041.706
|
12.128.130
|
12.404.659
|
-
|
-
|
Referentieprijs
2 |
0,8996
|
0,5367
|
1,423
|
1,088
|
1,083
|
1,154
|
1,154
|
1,154
|
Datum van publicatie
|
23/05/19
|
19/05/20
|
27/05/21
|
26/05/22
|
24/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
51.038
|
50.716
|
60.742
|
71.618
|
61.947
|
56.304
|
61.278
|
66.933
|
EBITDA
1 |
1.977
|
2.409
|
3.240
|
4.345
|
4.022
|
2.970
|
3.520
|
4.033
|
Bedrijfsresultaat (EBIT)
1 |
1.178
|
1.439
|
2.180
|
3.081
|
2.669
|
1.849
|
2.342
|
2.857
|
Operationele Marge
|
2,31%
|
2,84%
|
3,59%
|
4,3%
|
4,31%
|
3,28%
|
3,82%
|
4,27%
|
Resultaat voor belastingen (EBT)
1 |
856
|
1.018
|
1.774
|
2.768
|
2.136
|
1.281
|
1.808
|
2.375
|
Nettowinst (verlies)
1 |
597
|
665
|
1.178
|
2.030
|
1.608
|
925,3
|
1.298
|
1.716
|
Nettomarge
|
1,17%
|
1,31%
|
1,94%
|
2,83%
|
2,6%
|
1,64%
|
2,12%
|
2,56%
|
WPA
2 |
0,0496
|
0,0543
|
0,0891
|
0,1577
|
0,1274
|
0,0742
|
0,1041
|
0,1380
|
Free Cash Flow
1 |
934,8
|
1.546
|
2.956
|
2.793
|
1.223
|
2.891
|
1.410
|
1.852
|
FCF-marge
|
1,83%
|
3,05%
|
4,87%
|
3,9%
|
1,97%
|
5,13%
|
2,3%
|
2,77%
|
Kasstroomconversie (ebitda)
|
47,3%
|
64,17%
|
91,23%
|
64,28%
|
30,42%
|
97,34%
|
40,05%
|
45,92%
|
Kasstroomconversie (nettowinst)
|
156,59%
|
232,44%
|
250,91%
|
137,59%
|
76,08%
|
312,42%
|
108,6%
|
107,96%
|
Dividend per aandeel
2 |
0,0354
|
0,0359
|
0,0394
|
0,0484
|
0,0485
|
0,0405
|
0,0429
|
0,0490
|
Datum van publicatie
|
23/05/19
|
19/05/20
|
27/05/21
|
26/05/22
|
24/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
17.869
|
20.127
|
16.694
|
16.956
|
17.090
|
15.267
|
12.635
|
12.900
|
14.410
|
15.721
|
13.078
|
13.965
|
15.902
|
17.466
|
14.388
|
EBITDA
1 |
1.097
|
1.216
|
916
|
1.073
|
1.150
|
1.059
|
628,2
|
688,6
|
822,5
|
926,3
|
663,3
|
728,9
|
892,3
|
956,2
|
-
|
Bedrijfsresultaat (EBIT)
1 |
817
|
932
|
589
|
777
|
851
|
750
|
291
|
390
|
514
|
613
|
378,7
|
504
|
633
|
762,4
|
530,4
|
Operationele Marge
|
4,57%
|
4,63%
|
3,53%
|
4,58%
|
4,98%
|
4,91%
|
2,3%
|
3,02%
|
3,57%
|
3,9%
|
2,9%
|
3,61%
|
3,98%
|
4,36%
|
3,69%
|
Resultaat voor belastingen (EBT)
1 |
742
|
855
|
520
|
691
|
710
|
605
|
130
|
228
|
358
|
471
|
218,7
|
370,2
|
480,4
|
602,9
|
406,1
|
Nettowinst (verlies)
1 |
512
|
640
|
412
|
516
|
541
|
437
|
114
|
177
|
249
|
337
|
152,9
|
270,6
|
351,3
|
443,8
|
303,3
|
Nettomarge
|
2,87%
|
3,18%
|
2,47%
|
3,04%
|
3,17%
|
2,86%
|
0,9%
|
1,37%
|
1,73%
|
2,14%
|
1,17%
|
1,94%
|
2,21%
|
2,54%
|
2,11%
|
WPA
2 |
0,0396
|
0,0492
|
0,0320
|
0,0401
|
0,0423
|
0,0344
|
0,009300
|
0,0143
|
0,0199
|
0,0264
|
0,0141
|
0,0220
|
0,0260
|
0,0339
|
0,0212
|
Dividend per aandeel
|
0,0103
|
-
|
-
|
-
|
0,0102
|
-
|
-
|
-
|
0,0102
|
-
|
-
|
-
|
0,0385
|
0,0103
|
-
|
Datum van publicatie
|
4/11/21
|
23/02/22
|
26/05/22
|
9/08/22
|
3/11/22
|
17/02/23
|
24/05/23
|
17/08/23
|
16/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.647
|
1.243
|
870
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
602
|
366
|
1.626
|
2.628
|
3.018
|
Hefboom (schuld/ebitda)
|
0,8332
x
|
0,516
x
|
0,2685
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
935
|
1.546
|
2.956
|
2.793
|
1.223
|
2.891
|
1.410
|
1.852
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
26,3%
|
45,1%
|
47,5%
|
33,9%
|
16,3%
|
20,6%
|
22,9%
|
ROA (netto-inkomsten/totale activa)
|
2,04%
|
2,14%
|
3,36%
|
4,92%
|
3,85%
|
2,47%
|
3,35%
|
4,29%
|
Totale activa
1 |
29.242
|
31.054
|
35.050
|
41.251
|
41.723
|
37.497
|
38.791
|
39.982
|
Nettoactief per aandeel
2 |
0,2200
|
0,2000
|
0,2300
|
0,4100
|
0,4200
|
0,5100
|
0,5900
|
0,6900
|
Cashflow per aandeel
2 |
0,1200
|
0,1700
|
0,2800
|
0,3100
|
0,2200
|
0,1700
|
0,2500
|
0,3000
|
Capex
1 |
538
|
664
|
697
|
1.284
|
1.578
|
1.118
|
910
|
975
|
Capex/omzet
|
1,05%
|
1,31%
|
1,15%
|
1,79%
|
2,55%
|
1,98%
|
1,48%
|
1,46%
|
Datum van publicatie
|
23/05/19
|
19/05/20
|
27/05/21
|
26/05/22
|
24/05/23
|
-
|
-
|
-
|
Laatste slotkoers
1,154
USD Gemiddelde koersdoel
1,332
USD Spread / Gemiddelde doel +15,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,31% | 14,31 mld. | | +63,48% | 89,27 mld. | | -6,95% | 27,4 mld. | | +1,12% | 22,32 mld. | | +0,78% | 18,03 mld. | | -8,90% | 12,3 mld. | | +9,13% | 10,03 mld. | | +14,60% | 9,94 mld. | | -14,40% | 9,54 mld. | | +17,98% | 9,41 mld. |
Computerhardware - Andere
|