slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
78.900
KRW
|
+1,28%
|
|
+4,50%
|
-8,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.876.153
|
15.292.273
|
12.913.132
|
12.307.635
|
13.343.001
|
12.255.362
|
-
|
-
|
Bedrijfswaarde
2 |
12.353
|
14.777
|
10.794
|
10.183
|
13.343
|
9.431
|
8.259
|
5.922
|
K/w-verhouding
|
12
x
|
10,5
x
|
5,22
x
|
6,29
x
|
10,7
x
|
7,19
x
|
6,74
x
|
5,49
x
|
Dividendrendement
|
2,98%
|
2,51%
|
3,46%
|
-
|
-
|
4,03%
|
4,17%
|
4,82%
|
Marktkapitalisatie/omzet
|
1,96
x
|
2,26
x
|
1,88
x
|
1,71
x
|
1,79
x
|
1,46
x
|
1,34
x
|
1,13
x
|
Bedrijfswaarde/omzet
|
1,88
x
|
2,19
x
|
1,57
x
|
1,42
x
|
1,79
x
|
1,12
x
|
0,9
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
10,3
x
|
7,88
x
|
4,1
x
|
4,8
x
|
7,51
x
|
4
x
|
3,08
x
|
1,45
x
|
Bedrijfswaarde/FCF
|
16,3
x
|
22,3
x
|
15,7
x
|
21,2
x
|
-
|
5,74
x
|
4,36
x
|
2,65
x
|
FCF Yield
|
6,12%
|
4,49%
|
6,36%
|
4,72%
|
-
|
17,4%
|
23%
|
37,8%
|
Price to Book
|
0,69
x
|
0,74
x
|
0,61
x
|
0,48
x
|
-
|
0,45
x
|
0,43
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
160.231
|
160.231
|
160.262
|
158.298
|
156.215
|
155.996
|
-
|
-
|
Referentieprijs
3 |
80.958
|
95.986
|
80.900
|
78.100
|
85.900
|
78.900
|
78.900
|
78.900
|
Datum van publicatie
|
13/02/20
|
9/02/21
|
10/02/22
|
9/02/23
|
18/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.575
|
6.755
|
6.859
|
7.186
|
7.445
|
8.385
|
9.154
|
10.842
|
EBITDA
1 |
1.200
|
1.876
|
2.636
|
2.120
|
1.777
|
2.358
|
2.685
|
4.073
|
Bedrijfsresultaat (EBIT)
1 |
1.024
|
1.825
|
2.460
|
1.941
|
1.589
|
2.166
|
2.313
|
3.898
|
Operationele Marge
|
15,57%
|
27,02%
|
35,87%
|
27,02%
|
21,34%
|
25,83%
|
25,27%
|
35,95%
|
Resultaat voor belastingen (EBT)
1 |
1.011
|
1.876
|
2.391
|
2.046
|
1.618
|
2.254
|
2.401
|
2.697
|
Nettowinst (verlies)
1 |
1.080
|
1.584
|
2.565
|
1.980
|
1.414
|
1.761
|
1.877
|
2.425
|
Nettomarge
|
16,42%
|
23,46%
|
37,4%
|
27,55%
|
19%
|
21,01%
|
20,5%
|
22,37%
|
WPA
2 |
6.739
|
9.147
|
15.504
|
12.422
|
8.032
|
10.979
|
11.702
|
14.360
|
Free Cash Flow
3 |
756.355
|
663.657
|
686.658
|
480.701
|
-
|
1.641.750
|
1.896.000
|
2.237.000
|
FCF-marge
|
11.502,91%
|
9.824,57%
|
10.011,04%
|
6.689,42%
|
-
|
19.578,62%
|
20.711,98%
|
20.632,66%
|
Kasstroomconversie (ebitda)
|
63.019,4%
|
35.374,95%
|
26.053,87%
|
22.675,53%
|
-
|
69.622,63%
|
70.624,45%
|
54.928,47%
|
Kasstroomconversie (nettowinst)
|
70.036,18%
|
41.885,51%
|
26.765,57%
|
24.283,11%
|
-
|
93.204,08%
|
101.023,44%
|
92.247,42%
|
Dividend per aandeel
2 |
2.413
|
2.413
|
2.800
|
-
|
-
|
3.182
|
3.290
|
3.800
|
Datum van publicatie
|
13/02/20
|
9/02/21
|
10/02/22
|
9/02/23
|
18/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.027
|
2.456
|
1.786
|
1.738
|
1.745
|
1.917
|
1.649
|
1.899
|
1.862
|
2.035
|
1.758
|
1.975
|
1.982
|
2.473
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
612,5
|
360,3
|
828,3
|
500,5
|
509,2
|
103,4
|
504,9
|
454,7
|
509,8
|
119,6
|
505,2
|
509,7
|
539,4
|
404,6
|
Operationele Marge
|
30,22%
|
14,67%
|
46,39%
|
28,79%
|
29,18%
|
5,39%
|
30,62%
|
23,94%
|
27,38%
|
5,87%
|
28,73%
|
25,81%
|
27,21%
|
16,36%
|
Resultaat voor belastingen (EBT)
1 |
611
|
177,5
|
-
|
-
|
516,5
|
178,4
|
520,3
|
459
|
523,1
|
116
|
496
|
510
|
536
|
155
|
Nettowinst (verlies)
1 |
544
|
-
|
1.332
|
445,8
|
412,6
|
-211,2
|
453,2
|
397
|
-
|
-13,04
|
378
|
330
|
376
|
109
|
Nettomarge
|
26,84%
|
-
|
74,62%
|
25,65%
|
23,64%
|
-11,02%
|
27,48%
|
20,9%
|
-
|
-0,64%
|
21,5%
|
16,71%
|
18,97%
|
4,41%
|
WPA
2 |
3.502
|
225,0
|
8.312
|
2.785
|
2.616
|
-1.291
|
2.870
|
2.522
|
2.706
|
-66,00
|
2.312
|
2.725
|
3.059
|
7.422
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/21
|
10/02/22
|
12/05/22
|
11/08/22
|
10/11/22
|
9/02/23
|
11/05/23
|
10/08/23
|
9/11/23
|
18/01/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
524
|
516
|
2.119
|
2.124
|
-
|
2.825
|
3.996
|
6.334
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
756.355
|
663.657
|
686.658
|
480.701
|
-
|
1.641.750
|
1.896.000
|
2.237.000
|
ROE (netto-inkomsten/eigen vermogen)
|
5,87%
|
8,3%
|
12,5%
|
8,48%
|
5,31%
|
6,36%
|
6,89%
|
9,79%
|
ROA (netto-inkomsten/totale activa)
|
4,77%
|
7,09%
|
6,15%
|
7,16%
|
-
|
5,82%
|
5,98%
|
6,8%
|
Totale activa
1 |
22.635
|
22.362
|
41.715
|
27.652
|
-
|
30.286
|
31.372
|
35.662
|
Nettoactief per aandeel
3 |
117.479
|
128.857
|
132.574
|
162.801
|
-
|
174.243
|
181.417
|
206.094
|
Cashflow per aandeel
3 |
5.108
|
4.701
|
4.445
|
4.100
|
-
|
9.495
|
10.757
|
-
|
Capex
1 |
62,3
|
75,4
|
214
|
160
|
-
|
180
|
192
|
300
|
Capex/omzet
|
0,95%
|
1,12%
|
3,13%
|
2,23%
|
-
|
2,15%
|
2,09%
|
2,77%
|
Datum van publicatie
|
13/02/20
|
9/02/21
|
10/02/22
|
9/02/23
|
18/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
78.900
KRW Gemiddelde koersdoel
110.209
KRW Spread / Gemiddelde doel +39,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,15% | 8,9 mld. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|