slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
392.000
KRW
|
+4,39%
|
|
+5,66%
|
+10,42%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.102.205
|
25.253.966
|
17.373.080
|
11.245.734
|
5.535.642
|
6.124.801
|
-
|
-
|
Bedrijfswaarde
2 |
20.084
|
25.230
|
16.853
|
10.807
|
4.956
|
5.368
|
5.098
|
4.875
|
K/w-verhouding
|
27,2
x
|
34
x
|
21,8
x
|
51,2
x
|
41,7
x
|
19,9
x
|
17
x
|
15,4
x
|
Dividendrendement
|
0,87%
|
0,68%
|
1%
|
1,66%
|
1,13%
|
1,24%
|
1,54%
|
1,67%
|
Marktkapitalisatie/omzet
|
2,62
x
|
3,22
x
|
2,15
x
|
1,57
x
|
0,81
x
|
0,87
x
|
0,83
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
2,61
x
|
3,22
x
|
2,08
x
|
1,5
x
|
0,73
x
|
0,76
x
|
0,69
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
14,1
x
|
17
x
|
10,8
x
|
10,8
x
|
6,55
x
|
6,58
x
|
5,79
x
|
5,28
x
|
Bedrijfswaarde/FCF
|
24,7
x
|
50,6
x
|
25,4
x
|
31,8
x
|
9,78
x
|
12,1
x
|
10,1
x
|
9,62
x
|
FCF Yield
|
4,05%
|
1,98%
|
3,93%
|
3,15%
|
10,2%
|
8,26%
|
9,9%
|
10,4%
|
Price to Book
|
4,46
x
|
5,32
x
|
3,18
x
|
2,27
x
|
0,96
x
|
1,16
x
|
1,1
x
|
1,03
x
|
Aantal aandelen (in duizenden)
|
16.756
|
16.756
|
16.756
|
16.756
|
16.756
|
16.756
|
-
|
-
|
Referentieprijs
3 |
1.261.000
|
1.620.000
|
1.097.000
|
722.000
|
355.000
|
392.000
|
392.000
|
392.000
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
27/01/22
|
31/01/23
|
17/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.685
|
7.844
|
8.092
|
7.186
|
6.805
|
7.053
|
7.365
|
7.610
|
EBITDA
1 |
1.427
|
1.483
|
1.565
|
999,1
|
756,8
|
815,2
|
880,7
|
923,4
|
Bedrijfsresultaat (EBIT)
1 |
1.176
|
1.221
|
1.290
|
711,1
|
487
|
537,2
|
604,1
|
658,6
|
Operationele Marge
|
15,31%
|
15,56%
|
15,94%
|
9,9%
|
7,16%
|
7,62%
|
8,2%
|
8,66%
|
Resultaat voor belastingen (EBT)
1 |
1.092
|
1.121
|
1.187
|
417,8
|
276,4
|
460,7
|
534,2
|
592,4
|
Nettowinst (verlies)
1 |
778,1
|
797,6
|
844,5
|
236,6
|
142,8
|
317,5
|
372,1
|
416
|
Nettomarge
|
10,12%
|
10,17%
|
10,44%
|
3,29%
|
2,1%
|
4,5%
|
5,05%
|
5,47%
|
WPA
2 |
46.431
|
47.596
|
50.395
|
14.112
|
8.513
|
19.674
|
23.012
|
25.475
|
Free Cash Flow
3 |
813.552
|
499.099
|
662.607
|
340.254
|
506.643
|
443.235
|
504.767
|
506.534
|
FCF-marge
|
10.585,69%
|
6.362,41%
|
8.188,93%
|
4.735,11%
|
7.445,34%
|
6.284,11%
|
6.853,25%
|
6.656,24%
|
Kasstroomconversie (ebitda)
|
56.994,16%
|
33.652,73%
|
42.347,83%
|
34.055,93%
|
66.941,18%
|
54.371,19%
|
57.314,84%
|
54.852,98%
|
Kasstroomconversie (nettowinst)
|
104.556,27%
|
62.575,1%
|
78.461,45%
|
143.809,72%
|
354.902,87%
|
139.588,34%
|
135.655,69%
|
121.771,94%
|
Dividend per aandeel
2 |
11.000
|
11.000
|
11.000
|
12.000
|
4.000
|
4.856
|
6.027
|
6.530
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
27/01/22
|
31/01/23
|
17/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.010
|
2.023
|
1.645
|
1.863
|
1.870
|
1.808
|
1.684
|
1.808
|
1.746
|
-
|
1.709
|
1.820
|
1.798
|
1.715
|
1.807
|
EBITDA
1 |
410,9
|
314,9
|
246,3
|
288,1
|
262,5
|
202,3
|
215,2
|
226,6
|
193,7
|
121,3
|
214,5
|
227,8
|
225,6
|
159,5
|
-
|
Bedrijfsresultaat (EBIT)
1 |
342,3
|
241
|
175,6
|
216,6
|
190,1
|
128,9
|
145,9
|
157,8
|
128,5
|
54,7
|
127,9
|
142,6
|
158,2
|
95,52
|
171,9
|
Operationele Marge
|
17,03%
|
11,91%
|
10,67%
|
11,63%
|
10,16%
|
7,13%
|
8,67%
|
8,73%
|
7,36%
|
-
|
7,48%
|
7,84%
|
8,8%
|
5,57%
|
9,51%
|
Resultaat voor belastingen (EBT)
1 |
329,4
|
198,4
|
160
|
195,5
|
174,6
|
-112,2
|
130,3
|
132,5
|
123,9
|
-110,2
|
124,8
|
129,2
|
151,5
|
71,5
|
157
|
Nettowinst (verlies)
1 |
234,7
|
133
|
109,6
|
119,4
|
120,5
|
-112,8
|
91,4
|
89,3
|
84,2
|
-122,1
|
84,54
|
87,32
|
101,1
|
45,11
|
110
|
Nettomarge
|
11,67%
|
6,57%
|
6,66%
|
6,41%
|
6,44%
|
-6,24%
|
5,43%
|
4,94%
|
4,82%
|
-
|
4,95%
|
4,8%
|
5,62%
|
2,63%
|
6,09%
|
WPA
2 |
14.006
|
7.939
|
6.537
|
7.122
|
7.190
|
-6.737
|
5.453
|
5.325
|
5.037
|
-7.289
|
5.814
|
5.117
|
6.296
|
4.704
|
-
|
Dividend per aandeel
2 |
-
|
11.000
|
-
|
-
|
-
|
12.000
|
-
|
-
|
-
|
4.000
|
-
|
-
|
-
|
5.000
|
-
|
Datum van publicatie
|
26/10/21
|
27/01/22
|
11/05/22
|
28/07/22
|
27/10/22
|
31/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
17/01/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
18,1
|
23,8
|
520
|
439
|
580
|
757
|
1.027
|
1.250
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
813.552
|
499.099
|
662.607
|
340.254
|
506.643
|
443.235
|
504.767
|
506.534
|
ROE (netto-inkomsten/eigen vermogen)
|
20,3%
|
17,9%
|
16,7%
|
4,71%
|
2,97%
|
5,82%
|
6,4%
|
6,86%
|
ROA (netto-inkomsten/totale activa)
|
13,2%
|
12%
|
11,8%
|
3,18%
|
1,97%
|
4,41%
|
4,97%
|
5,44%
|
Totale activa
1 |
5.885
|
6.647
|
7.178
|
7.440
|
7.262
|
7.201
|
7.484
|
7.642
|
Nettoactief per aandeel
3 |
282.865
|
304.515
|
344.983
|
318.498
|
370.636
|
338.298
|
355.106
|
382.311
|
Cashflow per aandeel
3 |
77.739
|
64.338
|
63.034
|
29.665
|
44.957
|
36.342
|
39.436
|
42.921
|
Capex
1 |
326
|
506
|
322
|
157
|
152
|
194
|
204
|
205
|
Capex/omzet
|
4,24%
|
6,45%
|
3,98%
|
2,19%
|
2,24%
|
2,75%
|
2,77%
|
2,69%
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
27/01/22
|
31/01/23
|
17/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
392.000
KRW Gemiddelde koersdoel
390.391
KRW Spread / Gemiddelde doel -0,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,42% | 4,45 mld. | | +10,07% | 381 mld. | | +14,18% | 74,67 mld. | | -16,59% | 62,59 mld. | | +0,82% | 52,86 mld. | | -12,40% | 36,11 mld. | | +3,54% | 33,57 mld. | | +7,92% | 17,29 mld. | | +6,30% | 14,75 mld. | | -8,65% | 10,82 mld. |
Persoonlijke producten - NEC
|