Vertraagde tijd
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.584
JPY
|
+1,73%
|
|
-0,88%
|
+54,39%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.938
|
3.854
|
5.355
|
8.271
|
-
|
-
|
Bedrijfswaarde
1 |
13.186
|
2.402
|
3.830
|
8.271
|
8.271
|
8.271
|
K/w-verhouding
|
57,9
x
|
75,8
x
|
51,7
x
|
43,5
x
|
24,3
x
|
15
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
0,95%
|
1,58%
|
Marktkapitalisatie/omzet
|
6,29
x
|
1,51
x
|
1,85
x
|
2,51
x
|
2,07
x
|
1,65
x
|
Bedrijfswaarde/omzet
|
6,29
x
|
1,51
x
|
1,85
x
|
2,51
x
|
2,07
x
|
1,65
x
|
Bedrijfswaarde/EBITDA
|
39,2
x
|
34,5
x
|
-
|
23,6
x
|
12,7
x
|
8,27
x
|
Bedrijfswaarde/FCF
|
38.439.520
x
|
-
|
15.301.074
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
8,14
x
|
2,04
x
|
2,83
x
|
3,97
x
|
3,41
x
|
2,94
x
|
Aantal aandelen (in duizenden)
|
5.299
|
5.316
|
5.220
|
5.222
|
-
|
-
|
Referentieprijs
2 |
2.819
|
725,0
|
1.026
|
1.584
|
1.584
|
1.584
|
Datum van publicatie
|
14/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
2.376
|
2.555
|
2.900
|
3.300
|
4.000
|
5.000
|
EBITDA
1 |
-
|
381
|
111,8
|
-
|
350
|
650
|
1.000
|
Bedrijfsresultaat (EBIT)
1 |
-
|
359
|
77
|
178
|
300
|
550
|
900
|
Operationele Marge
|
-
|
15,11%
|
3,01%
|
6,14%
|
9,09%
|
13,75%
|
18%
|
Resultaat voor belastingen (EBT)
1 |
-
|
345
|
77
|
139
|
300
|
550
|
900
|
Nettowinst (verlies)
1 |
225
|
239
|
50
|
103
|
190
|
340
|
550
|
Nettomarge
|
-
|
10,06%
|
1,96%
|
3,55%
|
5,76%
|
8,5%
|
11%
|
WPA
2 |
47,39
|
48,66
|
9,570
|
19,85
|
36,40
|
65,10
|
105,4
|
Free Cash Flow
|
-
|
388,6
|
-
|
350
|
-
|
-
|
-
|
FCF-marge
|
-
|
16,36%
|
-
|
12,07%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
101,98%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
162,59%
|
-
|
339,81%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
15,00
|
25,00
|
Datum van publicatie
|
23/08/21
|
14/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
-
|
463
|
920
|
795
|
767
|
1.562
|
497
|
496
|
993
|
830
|
838
|
1.668
|
604
|
930
|
970
|
1.900
|
680
|
720
|
1.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-103
|
-92
|
118
|
165
|
283
|
-68
|
-138
|
-206
|
85
|
175
|
260
|
-24
|
120
|
230
|
350
|
-
|
-50
|
-50
|
Operationele Marge
|
-
|
-22,25%
|
-10%
|
14,84%
|
21,51%
|
18,12%
|
-13,68%
|
-27,82%
|
-20,75%
|
10,24%
|
20,88%
|
15,59%
|
-3,97%
|
12,9%
|
23,71%
|
18,42%
|
-
|
-6,94%
|
-3,57%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-102
|
-107
|
118
|
165
|
283
|
-68
|
-138
|
-206
|
85
|
175
|
260
|
-23
|
120
|
230
|
350
|
-
|
-50
|
-50
|
Nettowinst (verlies)
1 |
-
|
-60
|
-60
|
80
|
113
|
193
|
-49
|
-94
|
-143
|
52
|
107
|
159
|
-13
|
70
|
130
|
200
|
10
|
-20
|
-10
|
Nettomarge
|
-
|
-12,96%
|
-6,52%
|
10,06%
|
14,73%
|
12,36%
|
-9,86%
|
-18,95%
|
-14,4%
|
6,27%
|
12,77%
|
9,53%
|
-2,15%
|
7,53%
|
13,4%
|
10,53%
|
1,47%
|
-2,78%
|
-0,71%
|
WPA
|
-
|
-
|
-
|
15,18
|
-
|
36,48
|
-9,150
|
-
|
-
|
9,870
|
-
|
30,38
|
-2,430
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/08/21
|
14/02/22
|
14/02/22
|
13/05/22
|
10/08/22
|
10/08/22
|
14/11/22
|
14/02/23
|
14/02/23
|
15/05/23
|
10/08/23
|
10/08/23
|
14/11/23
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
1.752
|
1.452
|
1.525
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
389
|
-
|
350
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
17,3%
|
2,7%
|
5,5%
|
9,6%
|
15,1%
|
21%
|
ROA (netto-inkomsten/totale activa)
|
-
|
15%
|
2,37%
|
4,56%
|
6,3%
|
9,3%
|
11,9%
|
Totale activa
1 |
-
|
1.591
|
2.114
|
2.260
|
3.016
|
3.656
|
4.622
|
Nettoactief per aandeel
2 |
-
|
346,0
|
356,0
|
363,0
|
399,0
|
464,0
|
540,0
|
Cashflow per aandeel
|
-
|
52,90
|
15,60
|
26,90
|
-
|
-
|
-
|
Capex
1 |
-
|
57,7
|
72
|
146
|
100
|
100
|
100
|
Capex/omzet
|
-
|
2,43%
|
2,82%
|
5,03%
|
3,03%
|
2,5%
|
2%
|
Datum van publicatie
|
23/08/21
|
14/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +54,39% | 51,59 mln. | | -6,77% | 26,03 mld. | | +3,89% | 18,2 mld. | | -18,35% | 9,9 mld. | | -2,58% | 8,57 mld. | | -4,13% | 6,59 mld. | | -14,77% | 5,25 mld. | | +43,74% | 4,75 mld. | | -8,24% | 2,2 mld. | | -14,33% | 2,01 mld. |
andere onroerend goed diensten
|