Beurs gesloten -
Nasdaq Copenhagen
17:20:02 17-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
570
DKK
|
-0,87%
|
|
0,00%
|
+4,59%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
342,4
|
341,3
|
419
|
619,9
|
624,2
|
588,6
|
Bedrijfswaarde
1 |
23,66
|
-116,2
|
-293,8
|
3,889
|
-13,71
|
-162
|
K/w-verhouding
|
5,08
x
|
6,27
x
|
6,68
x
|
8,42
x
|
11
x
|
5,37
x
|
Dividendrendement
|
3,15%
|
1,58%
|
-
|
2,61%
|
0,87%
|
2,75%
|
Marktkapitalisatie/omzet
|
1,76
x
|
1,75
x
|
2,05
x
|
2,7
x
|
2,88
x
|
1,94
x
|
Bedrijfswaarde/omzet
|
0,12
x
|
-0,6
x
|
-1,43
x
|
0,02
x
|
-0,06
x
|
-0,54
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,67
x
|
0,61
x
|
0,68
x
|
0,9
x
|
0,86
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
1.080
|
1.080
|
1.080
|
1.080
|
1.080
|
1.080
|
Referentieprijs
2 |
317,0
|
316,0
|
388,0
|
574,0
|
578,0
|
545,0
|
Datum van publicatie
|
27/02/19
|
26/02/20
|
23/02/21
|
2/03/22
|
1/03/23
|
28/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
195
|
194,5
|
204,9
|
229,2
|
216,6
|
302,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
78,76
|
65,03
|
77,71
|
94,34
|
72,45
|
142,7
|
Nettowinst (verlies)
1 |
67,38
|
54,44
|
62,69
|
73,62
|
56,66
|
109,7
|
Nettomarge
|
34,54%
|
27,98%
|
30,59%
|
32,12%
|
26,16%
|
36,22%
|
WPA
2 |
62,39
|
50,40
|
58,05
|
68,16
|
52,46
|
101,6
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
10,00
|
5,000
|
-
|
15,00
|
5,000
|
15,00
|
Datum van publicatie
|
27/02/19
|
26/02/20
|
23/02/21
|
2/03/22
|
1/03/23
|
28/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
319
|
457
|
713
|
616
|
638
|
751
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
10,2%
|
10,7%
|
11,3%
|
8,02%
|
14,1%
|
ROA (netto-inkomsten/totale activa)
|
1,98%
|
1,45%
|
1,52%
|
1,7%
|
1,23%
|
2,22%
|
Totale activa
1 |
3.402
|
3.758
|
4.113
|
4.334
|
4.623
|
4.947
|
Nettoactief per aandeel
2 |
473,0
|
516,0
|
569,0
|
636,0
|
673,0
|
769,0
|
Cashflow per aandeel
2 |
285,0
|
450,0
|
692,0
|
593,0
|
620,0
|
728,0
|
Capex
1 |
3,44
|
1,59
|
-
|
-2,8
|
0,62
|
2,21
|
Capex/omzet
|
1,76%
|
0,82%
|
-
|
-1,22%
|
0,29%
|
0,73%
|
Datum van publicatie
|
27/02/19
|
26/02/20
|
23/02/21
|
2/03/22
|
1/03/23
|
28/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,59% | 90,58 mln. | | +27,59% | 608 mld. | | +30,93% | 343 mld. | | +14,14% | 267 mld. | | +23,18% | 205 mld. | | +17,42% | 178 mld. | | +15,44% | 179 mld. | | +4,91% | 157 mld. | | +13,40% | 156 mld. | | +19,41% | 149 mld. |
Banken - Andere
|