slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,01
CNY
|
-7,14%
|
|
-5,21%
|
-38,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.128
|
14.673
|
38.344
|
23.145
|
17.845
|
10.787
|
-
|
-
|
Bedrijfswaarde
1 |
15.128
|
14.673
|
37.069
|
21.893
|
16.634
|
9.670
|
9.153
|
8.820
|
K/w-verhouding
|
12,8
x
|
20,7
x
|
45,7
x
|
44,9
x
|
29,3
x
|
17,3
x
|
10,3
x
|
10,9
x
|
Dividendrendement
|
-
|
-
|
0,32%
|
0,35%
|
1,71%
|
1,73%
|
1,99%
|
1,9%
|
Marktkapitalisatie/omzet
|
5,1
x
|
4,33
x
|
8,26
x
|
5,08
x
|
3,77
x
|
1,82
x
|
1,56
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
5,1
x
|
4,33
x
|
7,99
x
|
4,81
x
|
3,52
x
|
1,64
x
|
1,32
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
16,9
x
|
39
x
|
42,6
x
|
28,7
x
|
14,9
x
|
7,67
x
|
7,68
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-1.622
x
|
737
x
|
42,8
x
|
29,5
x
|
35,8
x
|
16,1
x
|
FCF Yield
|
-
|
-
|
-0,06%
|
0,14%
|
2,34%
|
3,39%
|
2,79%
|
6,21%
|
Price to Book
|
3,32
x
|
2,7
x
|
6
x
|
3,47
x
|
2,36
x
|
1,32
x
|
1,2
x
|
1,14
x
|
Aantal aandelen (in duizenden)
|
1.002.740
|
1.003.635
|
1.035.482
|
1.052.990
|
1.088.790
|
1.077.643
|
-
|
-
|
Referentieprijs
2 |
15,09
|
14,62
|
37,03
|
21,98
|
16,39
|
10,01
|
10,01
|
10,01
|
Datum van publicatie
|
28/02/20
|
30/03/21
|
25/03/22
|
30/03/23
|
2/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.968
|
3.387
|
4.639
|
4.552
|
4.727
|
5.914
|
6.923
|
7.340
|
EBITDA
1 |
-
|
867
|
950,3
|
513,5
|
578,8
|
651
|
1.193
|
1.149
|
Bedrijfsresultaat (EBIT)
1 |
1.134
|
824
|
886,2
|
436,3
|
505,9
|
508,7
|
990,6
|
947,2
|
Operationele Marge
|
38,22%
|
24,33%
|
19,1%
|
9,59%
|
10,7%
|
8,6%
|
14,31%
|
12,9%
|
Resultaat voor belastingen (EBT)
1 |
1.135
|
811
|
881,5
|
431,5
|
501
|
831
|
1.016
|
979,3
|
Nettowinst (verlies)
1 |
1.020
|
707,1
|
846,9
|
514,2
|
603,9
|
620,4
|
1.076
|
986,5
|
Nettomarge
|
34,37%
|
20,88%
|
18,25%
|
11,3%
|
12,78%
|
10,49%
|
15,54%
|
13,44%
|
WPA
2 |
1,179
|
0,7048
|
0,8100
|
0,4900
|
0,5600
|
0,5783
|
0,9723
|
0,9182
|
Free Cash Flow
1 |
-
|
-
|
-22,86
|
29,71
|
389
|
328
|
255,7
|
548
|
FCF-marge
|
-
|
-
|
-0,49%
|
0,65%
|
8,23%
|
5,55%
|
3,69%
|
7,47%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
5,79%
|
67,21%
|
50,38%
|
21,43%
|
47,7%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
5,78%
|
64,4%
|
52,87%
|
23,76%
|
55,55%
|
Dividend per aandeel
2 |
-
|
-
|
0,1200
|
0,0780
|
0,2800
|
0,1733
|
0,1990
|
0,1906
|
Datum van publicatie
|
28/02/20
|
30/03/21
|
25/03/22
|
30/03/23
|
2/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.458
|
-
|
767,9
|
1.608
|
994,6
|
1.949
|
652,7
|
855,5
|
-
|
2.127
|
667,5
|
917,7
|
1.189
|
2.582
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
717,5
|
-
|
38,62
|
-
|
104
|
145,3
|
4,841
|
14,17
|
-
|
-
|
-34,44
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
29,2%
|
-
|
5,03%
|
-
|
10,45%
|
7,46%
|
0,74%
|
1,66%
|
-
|
-
|
-5,16%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
139,3
|
190,7
|
-
|
-
|
20,07
|
66,33
|
118,5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
18,14%
|
11,86%
|
-
|
-
|
3,07%
|
7,75%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,6300
|
-
|
0,1324
|
-
|
0,0900
|
0,2200
|
0,0190
|
0,0615
|
-
|
0,3690
|
-0,0180
|
-0,007260
|
0,0781
|
0,4876
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1281
|
-
|
-
|
-
|
0,1700
|
Datum van publicatie
|
25/03/22
|
30/05/22
|
30/08/22
|
30/08/22
|
24/10/22
|
30/03/23
|
26/04/23
|
29/08/23
|
23/10/23
|
2/04/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.275
|
1.252
|
1.212
|
1.117
|
1.634
|
1.967
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-22,9
|
29,7
|
389
|
328
|
256
|
548
|
ROE (netto-inkomsten/eigen vermogen)
|
31,2%
|
14,1%
|
14,5%
|
7,83%
|
8,17%
|
7,82%
|
11,8%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
10,2%
|
-
|
6,11%
|
4,96%
|
9,55%
|
8,09%
|
Totale activa
1 |
-
|
-
|
8.294
|
-
|
9.879
|
12.509
|
11.271
|
12.199
|
Nettoactief per aandeel
2 |
4,550
|
5,420
|
6,170
|
6,340
|
6,950
|
7,560
|
8,350
|
8,760
|
Cashflow per aandeel
2 |
0,5500
|
0,3900
|
0,1600
|
0,3000
|
0,6000
|
0,6300
|
0,6100
|
0,7600
|
Capex
1 |
-
|
-
|
187
|
286
|
269
|
215
|
329
|
257
|
Capex/omzet
|
-
|
-
|
4,02%
|
6,29%
|
5,69%
|
3,63%
|
4,75%
|
3,5%
|
Datum van publicatie
|
28/02/20
|
30/03/21
|
25/03/22
|
30/03/23
|
2/04/24
|
-
|
-
|
-
|
Laatste slotkoers
10,01
CNY Gemiddelde koersdoel
16,41
CNY Spread / Gemiddelde doel +63,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -38,93% | 1,49 mld. | | +8,05% | 3.020 mld. | | +5,58% | 82,93 mld. | | +3,69% | 76,85 mld. | | -14,62% | 53,04 mld. | | +31,16% | 50,15 mld. | | -24,56% | 46,55 mld. | | +17,75% | 41,41 mld. | | +55,21% | 35,63 mld. | | -10,24% | 24,64 mld. |
Software - Andere
|