slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
100.000
KRW
|
-0,40%
|
|
+2,77%
|
-34,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.677.694
|
9.460.016
|
7.437.766
|
6.067.295
|
6.509.536
|
4.216.715
|
-
|
-
|
Bedrijfswaarde
2 |
8.222
|
11.187
|
7.797
|
9.234
|
6.510
|
11.081
|
11.557
|
14.458
|
K/w-verhouding
|
10,7
x
|
59,7
x
|
5,53
x
|
99,1
x
|
-
|
19,4
x
|
6,93
x
|
7,14
x
|
Dividendrendement
|
4,69%
|
2,43%
|
3,82%
|
1,96%
|
-
|
3,04%
|
3,92%
|
3,06%
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,77
x
|
0,41
x
|
0,27
x
|
0,33
x
|
0,2
x
|
0,19
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,54
x
|
0,91
x
|
0,43
x
|
0,41
x
|
0,33
x
|
0,53
x
|
0,53
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
4,47
x
|
9,46
x
|
3,29
x
|
49,8
x
|
-
|
6,93
x
|
4,94
x
|
6,17
x
|
Bedrijfswaarde/FCF
|
21,3
x
|
22
x
|
11
x
|
-3,34
x
|
-
|
-7,76
x
|
-55,9
x
|
-23,8
x
|
FCF Yield
|
4,69%
|
4,55%
|
9,12%
|
-30%
|
-
|
-12,9%
|
-1,79%
|
-4,21%
|
Price to Book
|
0,58
x
|
0,74
x
|
0,52
x
|
0,42
x
|
-
|
0,28
x
|
0,27
x
|
0,28
x
|
Aantal aandelen (in duizenden)
|
34.275
|
34.275
|
34.275
|
33.990
|
42.490
|
42.167
|
-
|
-
|
Referentieprijs
3 |
224.000
|
276.000
|
217.000
|
178.500
|
153.200
|
100.000
|
100.000
|
100.000
|
Datum van publicatie
|
7/02/20
|
5/02/21
|
19/03/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.123
|
12.235
|
18.120
|
22.276
|
19.949
|
20.753
|
21.751
|
22.712
|
EBITDA
1 |
1.839
|
1.183
|
2.368
|
185,3
|
-
|
1.599
|
2.341
|
2.345
|
Bedrijfsresultaat (EBIT)
1 |
1.108
|
353
|
1.536
|
-758,4
|
-333,2
|
395
|
971,9
|
688
|
Operationele Marge
|
7,32%
|
2,89%
|
8,47%
|
-3,4%
|
-1,67%
|
1,9%
|
4,47%
|
3,03%
|
Resultaat voor belastingen (EBT)
1 |
1.249
|
246,7
|
1.902
|
-378,9
|
-431,1
|
294,7
|
953,9
|
638
|
Nettowinst (verlies)
1 |
716,5
|
158,5
|
1.346
|
72,82
|
-308,9
|
233,3
|
654,7
|
599
|
Nettomarge
|
4,74%
|
1,3%
|
7,43%
|
0,33%
|
-1,55%
|
1,12%
|
3,01%
|
2,64%
|
WPA
2 |
20.860
|
4.623
|
39.260
|
1.802
|
-
|
5.166
|
14.424
|
14.014
|
Free Cash Flow
3 |
385.633
|
508.596
|
710.878
|
-2.767.475
|
-
|
-1.427.275
|
-206.781
|
-608.750
|
FCF-marge
|
2.549,9%
|
4.156,9%
|
3.923,07%
|
-12.423,53%
|
-
|
-6.877,52%
|
-950,68%
|
-2.680,28%
|
Kasstroomconversie (ebitda)
|
20.971,75%
|
42.992,09%
|
30.015,42%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
53.823,56%
|
320.944%
|
52.827,68%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
10.500
|
6.700
|
8.300
|
3.500
|
-
|
3.041
|
3.918
|
3.064
|
Datum van publicatie
|
7/02/20
|
5/02/21
|
19/03/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
4.442
|
5.158
|
5.586
|
5.511
|
5.683
|
5.496
|
4.932
|
5.002
|
4.816
|
4.908
|
5.108
|
5.209
|
5.304
|
5.322
|
5.141
|
EBITDA
1 |
-
|
498,2
|
242,5
|
291,1
|
103,3
|
-179,8
|
-111,9
|
232,5
|
201,8
|
280,9
|
-
|
558,3
|
563,1
|
577,9
|
579,4
|
597,3
|
Bedrijfsresultaat (EBIT)
1 |
353,3
|
288,3
|
29,52
|
82,64
|
-21,42
|
-423,9
|
-395,8
|
-26,18
|
-77,05
|
28,08
|
-301,3
|
-48,41
|
34,69
|
135,8
|
158
|
213,1
|
Operationele Marge
|
-
|
6,49%
|
0,57%
|
1,48%
|
-0,39%
|
-7,46%
|
-7,2%
|
-0,53%
|
-1,54%
|
0,58%
|
-6,14%
|
-0,95%
|
0,67%
|
2,56%
|
2,97%
|
4,15%
|
Resultaat voor belastingen (EBT)
1 |
-
|
414,8
|
118,8
|
167,3
|
80,93
|
-85,54
|
-541,5
|
278,3
|
-205,2
|
-40,45
|
-506,1
|
-113,3
|
-39,05
|
64,8
|
108,7
|
56,9
|
Nettowinst (verlies)
1 |
-
|
307,7
|
58,49
|
104,9
|
42,64
|
14,33
|
-89,02
|
139,2
|
-105
|
37,61
|
-377,4
|
-32,39
|
21,09
|
106,6
|
122,3
|
224,5
|
Nettomarge
|
-
|
6,93%
|
1,13%
|
1,88%
|
0,77%
|
0,25%
|
-1,62%
|
2,82%
|
-2,1%
|
0,78%
|
-7,69%
|
-0,63%
|
0,4%
|
2,01%
|
2,3%
|
4,37%
|
WPA
2 |
-
|
8.979
|
1.706
|
3.060
|
1.244
|
419,0
|
-2.925
|
3.517
|
-2.470
|
885,0
|
-
|
1.433
|
2.140
|
4.130
|
5.400
|
5.284
|
Dividend per aandeel
2 |
-
|
-
|
8.300
|
-
|
-
|
-
|
3.500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.415
|
-
|
Datum van publicatie
|
5/02/21
|
5/11/21
|
19/03/22
|
13/05/22
|
5/08/22
|
8/11/22
|
9/02/23
|
11/05/23
|
8/08/23
|
9/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
544
|
1.727
|
359
|
3.167
|
-
|
6.865
|
7.340
|
10.242
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,2958
x
|
1,46
x
|
0,1515
x
|
17,09
x
|
-
|
4,294
x
|
3,135
x
|
4,368
x
|
Free Cash Flow
2 |
385.633
|
508.596
|
710.878
|
-2.767.475
|
-
|
-1.427.275
|
-206.781
|
-608.750
|
ROE (netto-inkomsten/eigen vermogen)
|
5,49%
|
1,34%
|
9,87%
|
0,43%
|
-
|
1,61%
|
4,12%
|
3,8%
|
ROA (netto-inkomsten/totale activa)
|
3,71%
|
0,94%
|
6,37%
|
0,25%
|
-
|
0,49%
|
2,42%
|
1,7%
|
Totale activa
1 |
19.317
|
16.847
|
21.128
|
29.340
|
-
|
47.865
|
27.016
|
35.235
|
Nettoactief per aandeel
3 |
385.244
|
374.803
|
420.424
|
421.450
|
-
|
357.248
|
373.970
|
360.121
|
Cashflow per aandeel
3 |
37.282
|
38.240
|
43.361
|
-4.899
|
-
|
33.546
|
51.254
|
54.604
|
Capex
1 |
892
|
802
|
775
|
2.600
|
-
|
2.871
|
2.334
|
2.440
|
Capex/omzet
|
5,9%
|
6,56%
|
4,28%
|
11,67%
|
-
|
13,83%
|
10,73%
|
10,74%
|
Datum van publicatie
|
7/02/20
|
5/02/21
|
19/03/22
|
9/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
100.000
KRW Gemiddelde koersdoel
173.792
KRW Spread / Gemiddelde doel +73,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -34,73% | 3,06 mld. | | +4,47% | 40,29 mld. | | -25,15% | 20,6 mld. | | -14,52% | 13,21 mld. | | -13,48% | 9,66 mld. | | -8,75% | 9,69 mld. | | -4,50% | 6,61 mld. | | +3,01% | 6,42 mld. | | -30,31% | 5,29 mld. | | -21,00% | 3,3 mld. |
Kunststoffen
|