slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
126.900
KRW
|
-0,78%
|
|
-0,47%
|
-13,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.106.250
|
966.366
|
1.283.247
|
1.690.922
|
1.413.471
|
1.229.979
|
-
|
-
|
Bedrijfswaarde
2 |
2.416
|
2.303
|
2.372
|
2.890
|
1.413
|
2.645
|
2.496
|
2.585
|
K/w-verhouding
|
-7,8
x
|
-51,6
x
|
10
x
|
13,8
x
|
-
|
8,18
x
|
6,52
x
|
6,23
x
|
Dividendrendement
|
1,93%
|
2,49%
|
2,25%
|
1,88%
|
-
|
2,68%
|
2,72%
|
2,92%
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,43
x
|
0,51
x
|
0,6
x
|
0,44
x
|
0,3
x
|
0,28
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
1,02
x
|
0,95
x
|
1,02
x
|
0,44
x
|
0,64
x
|
0,57
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
8,9
x
|
9,28
x
|
6,97
x
|
7,49
x
|
-
|
6,04
x
|
5,11
x
|
4,75
x
|
Bedrijfswaarde/FCF
|
-127
x
|
13,2
x
|
20
x
|
24,9
x
|
-
|
30,1
x
|
20,4
x
|
19,3
x
|
FCF Yield
|
-0,79%
|
7,56%
|
5%
|
4,02%
|
-
|
3,32%
|
4,9%
|
5,18%
|
Price to Book
|
0,86
x
|
0,81
x
|
0,87
x
|
1,17
x
|
-
|
0,8
x
|
0,73
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
8.210
|
9.192
|
9.916
|
10.054
|
10.054
|
10.054
|
-
|
-
|
Referentieprijs
3 |
140.000
|
108.500
|
133.500
|
176.000
|
146.600
|
126.900
|
126.900
|
126.900
|
Datum van publicatie
|
10/02/20
|
5/02/21
|
7/02/22
|
6/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.430
|
2.258
|
2.506
|
2.842
|
3.225
|
4.151
|
4.364
|
4.633
|
EBITDA
1 |
271,4
|
248,1
|
340,2
|
386
|
-
|
437,9
|
488,4
|
544
|
Bedrijfsresultaat (EBIT)
1 |
107,7
|
97,23
|
182,2
|
222,9
|
210,7
|
244,4
|
299,7
|
317
|
Operationele Marge
|
4,43%
|
4,31%
|
7,27%
|
7,84%
|
6,53%
|
5,89%
|
6,87%
|
6,84%
|
Resultaat voor belastingen (EBT)
1 |
-137,9
|
-22,92
|
175
|
169,4
|
207,4
|
203,3
|
256,9
|
255
|
Nettowinst (verlies)
1 |
-142,4
|
-12,51
|
135,5
|
128,4
|
165,9
|
150,7
|
189,6
|
192
|
Nettomarge
|
-5,86%
|
-0,55%
|
5,41%
|
4,52%
|
5,14%
|
3,63%
|
4,34%
|
4,14%
|
WPA
2 |
-17.939
|
-2.104
|
13.341
|
12.754
|
-
|
15.522
|
19.451
|
20.378
|
Free Cash Flow
3 |
-19.059
|
174.111
|
118.691
|
116.136
|
-
|
87.940
|
122.229
|
134.000
|
FCF-marge
|
-784,47%
|
7.710,95%
|
4.736,11%
|
4.086,78%
|
-
|
2.118,75%
|
2.800,56%
|
2.892,29%
|
Kasstroomconversie (ebitda)
|
-
|
70.167,84%
|
34.887,94%
|
30.086,25%
|
-
|
20.082,21%
|
25.026,33%
|
24.632,35%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
87.584,65%
|
90.441,51%
|
-
|
58.337,14%
|
64.483,55%
|
69.791,67%
|
Dividend per aandeel
2 |
2.700
|
2.700
|
3.000
|
3.300
|
-
|
3.400
|
3.450
|
3.700
|
Datum van publicatie
|
10/02/20
|
5/02/21
|
7/02/22
|
6/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
698,8
|
599,6
|
626,3
|
762,2
|
784,3
|
669
|
679,8
|
796,2
|
830,4
|
918,4
|
950,7
|
1.107
|
1.088
|
964,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
85,41
|
18,94
|
59,71
|
63,78
|
74,99
|
24,37
|
59,3
|
59,16
|
84,25
|
7,959
|
52,8
|
63,38
|
91,22
|
33,03
|
Operationele Marge
|
12,22%
|
3,16%
|
9,53%
|
8,37%
|
9,56%
|
3,64%
|
8,72%
|
7,43%
|
10,15%
|
0,87%
|
5,55%
|
5,72%
|
8,39%
|
3,42%
|
Resultaat voor belastingen (EBT)
1 |
118,4
|
-3,248
|
49,81
|
53,59
|
63,33
|
2,661
|
40,98
|
44,11
|
86,99
|
35,28
|
38,65
|
49,27
|
81,6
|
36,9
|
Nettowinst (verlies)
1 |
91,77
|
-3,661
|
36,7
|
39,92
|
46,22
|
5,567
|
29,87
|
32,05
|
66,57
|
37,4
|
27,7
|
38,87
|
60,1
|
31,55
|
Nettomarge
|
13,13%
|
-0,61%
|
5,86%
|
5,24%
|
5,89%
|
0,83%
|
4,39%
|
4,03%
|
8,02%
|
4,07%
|
2,91%
|
3,51%
|
5,52%
|
3,27%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
7/02/22
|
2/05/22
|
1/08/22
|
3/11/22
|
6/02/23
|
2/05/23
|
2/08/23
|
2/11/23
|
5/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.310
|
1.336
|
1.089
|
1.199
|
-
|
1.415
|
1.267
|
1.355
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,826
x
|
5,386
x
|
3,2
x
|
3,106
x
|
-
|
3,232
x
|
2,593
x
|
2,491
x
|
Free Cash Flow
2 |
-19.059
|
174.111
|
118.691
|
116.136
|
-
|
87.940
|
122.229
|
134.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-11,7%
|
-0,97%
|
9,97%
|
9,11%
|
-
|
9,84%
|
11,2%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
-4,39%
|
-0,37%
|
3,84%
|
3,52%
|
-
|
3,77%
|
4,6%
|
4,1%
|
Totale activa
1 |
3.248
|
3.423
|
3.531
|
3.646
|
-
|
3.997
|
4.121
|
4.683
|
Nettoactief per aandeel
3 |
162.148
|
134.689
|
153.761
|
150.133
|
-
|
159.386
|
174.618
|
185.376
|
Cashflow per aandeel
3 |
17.704
|
38.900
|
35.177
|
28.919
|
-
|
34.536
|
38.347
|
-
|
Capex
1 |
153
|
129
|
202
|
152
|
-
|
213
|
224
|
190
|
Capex/omzet
|
6,3%
|
5,73%
|
8,08%
|
5,36%
|
-
|
5,14%
|
5,12%
|
4,1%
|
Datum van publicatie
|
10/02/20
|
5/02/21
|
7/02/22
|
6/02/23
|
5/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
126.900
KRW Gemiddelde koersdoel
189.000
KRW Spread / Gemiddelde doel +48,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,44% | 901 mln. | | +4,82% | 267 mld. | | +1,14% | 45,68 mld. | | +19,61% | 23,14 mld. | | +30,72% | 17,18 mld. | | -8,85% | 16,74 mld. | | +0,61% | 10,87 mld. | | +10,39% | 9,94 mld. | | -11,03% | 7,82 mld. | | +37,96% | 5,66 mld. |
Niet-alcoholische dranken - Andere
|