slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27.150
KRW
|
+0,37%
|
|
+7,74%
|
+0,37%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
2.801.595
|
2.544.500
|
2.150.618
|
2.211.597
|
1.942.156
|
1.948.292
|
-
|
Bedrijfswaarde
2 |
6.063
|
6.275
|
6.979
|
8.554
|
1.942
|
8.926
|
8.833
|
K/w-verhouding
|
-6,28
x
|
-12,7
x
|
6,93
x
|
12,9
x
|
-126
x
|
6,93
x
|
6,67
x
|
Dividendrendement
|
2,05%
|
2,83%
|
5,02%
|
-
|
-
|
6,81%
|
7%
|
Marktkapitalisatie/omzet
|
0,32
x
|
0,28
x
|
0,22
x
|
0,16
x
|
0,13
x
|
0,12
x
|
0,12
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,69
x
|
0,7
x
|
0,61
x
|
0,13
x
|
0,55
x
|
0,53
x
|
Bedrijfswaarde/EBITDA
|
9,66
x
|
8,26
x
|
8,93
x
|
46,2
x
|
1,46
x
|
7,01
x
|
6,38
x
|
Bedrijfswaarde/FCF
|
15,5
x
|
-1.244
x
|
50,5
x
|
57,9
x
|
-
|
25,4
x
|
20,9
x
|
FCF Yield
|
6,45%
|
-0,08%
|
1,98%
|
1,73%
|
-
|
3,93%
|
4,79%
|
Price to Book
|
0,41
x
|
0,39
x
|
0,3
x
|
0,31
x
|
-
|
0,45
x
|
0,36
x
|
Aantal aandelen (in duizenden)
|
71.513
|
71.513
|
71.513
|
71.532
|
71.532
|
71.532
|
-
|
Referentieprijs
3 |
38.950
|
35.300
|
29.900
|
30.800
|
27.050
|
27.150
|
27.150
|
Datum van publicatie
|
13/02/20
|
9/02/21
|
10/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
8.850
|
9.102
|
9.926
|
14.001
|
15.155
|
16.170
|
16.624
|
EBITDA
1 |
627,6
|
759,8
|
781,8
|
185,3
|
1.326
|
1.274
|
1.384
|
Bedrijfsresultaat (EBIT)
1 |
174,5
|
156,3
|
212,6
|
491,8
|
489,2
|
612
|
643,5
|
Operationele Marge
|
1,97%
|
1,72%
|
2,14%
|
3,51%
|
3,23%
|
3,78%
|
3,87%
|
Resultaat voor belastingen (EBT)
1 |
-541
|
-312,3
|
79,94
|
494
|
272,5
|
595
|
635,3
|
Nettowinst (verlies)
1 |
-394,7
|
-198,4
|
156,7
|
329,6
|
-15,36
|
370
|
396,7
|
Nettomarge
|
-4,46%
|
-2,18%
|
1,58%
|
2,35%
|
-0,1%
|
2,29%
|
2,39%
|
WPA
2 |
-6.207
|
-2.775
|
4.315
|
2.387
|
-215,0
|
3.918
|
4.070
|
Free Cash Flow
3 |
390.974
|
-5.044
|
138.216
|
147.755
|
-
|
351.000
|
423.500
|
FCF-marge
|
4.417,63%
|
-55,41%
|
1.392,5%
|
1.055,35%
|
-
|
2.170,69%
|
2.547,47%
|
Kasstroomconversie (ebitda)
|
62.295,74%
|
-
|
17.678,6%
|
79.733,82%
|
-
|
27.551,02%
|
30.607,08%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
88.222,99%
|
44.824,73%
|
-
|
94.864,86%
|
106.764,7%
|
Dividend per aandeel
2 |
800,0
|
1.000
|
1.500
|
-
|
-
|
1.850
|
1.900
|
Datum van publicatie
|
13/02/20
|
9/02/21
|
10/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.603
|
2.472
|
2.971
|
3.654
|
3.818
|
3.449
|
3.870
|
4.003
|
3.838
|
3.704
|
4.018
|
4.143
|
4.033
|
EBITDA
|
247,5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
104,2
|
-12,37
|
106,9
|
175
|
191,1
|
-
|
-
|
-
|
14,48
|
133
|
194
|
218
|
66
|
Operationele Marge
|
4%
|
-0,5%
|
3,6%
|
4,79%
|
5%
|
-
|
-
|
-
|
0,38%
|
3,59%
|
4,83%
|
5,26%
|
1,64%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-508,9
|
141,3
|
208
|
214,8
|
-
|
102,3
|
210,5
|
-39,69
|
53
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
272,3
|
-128,6
|
80,45
|
113
|
112,4
|
-
|
18,2
|
61,29
|
-125,3
|
85
|
77
|
92
|
19
|
Nettomarge
|
10,46%
|
-5,2%
|
2,71%
|
3,09%
|
2,94%
|
-
|
0,47%
|
1,53%
|
-3,26%
|
2,29%
|
1,92%
|
2,22%
|
0,47%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
10/02/22
|
13/05/22
|
16/08/22
|
14/11/22
|
15/05/23
|
14/08/23
|
14/11/23
|
14/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
3.261
|
3.730
|
4.828
|
6.343
|
-
|
6.977
|
6.884
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,197
x
|
4,91
x
|
6,176
x
|
34,23
x
|
-
|
5,477
x
|
4,975
x
|
Free Cash Flow
2 |
390.974
|
-5.044
|
138.216
|
147.755
|
-
|
351.000
|
423.500
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,86%
|
-3,29%
|
1,79%
|
3,4%
|
-
|
5,5%
|
5,63%
|
ROA (netto-inkomsten/totale activa)
|
-1,83%
|
-1,59%
|
1,69%
|
0,81%
|
-
|
1,3%
|
1,55%
|
Totale activa
1 |
21.612
|
12.457
|
9.291
|
40.630
|
-
|
28.462
|
25.591
|
Nettoactief per aandeel
3 |
94.623
|
90.632
|
98.565
|
100.489
|
-
|
59.964
|
76.449
|
Cashflow per aandeel
|
9.239
|
5.403
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
257
|
369
|
392
|
756
|
-
|
632
|
884
|
Capex/omzet
|
2,9%
|
4,05%
|
3,95%
|
5,4%
|
-
|
3,91%
|
5,32%
|
Datum van publicatie
|
13/02/20
|
9/02/21
|
10/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
27.150
KRW Gemiddelde koersdoel
39.667
KRW Spread / Gemiddelde doel +46,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,37% | 1,42 mld. | | +13,64% | 47,97 mld. | | +18,86% | 11,58 mld. | | -29,59% | 8,29 mld. | | +15,03% | 6,37 mld. | | -17,07% | 5,54 mld. | | +4,90% | 4,16 mld. | | -0,80% | 2,68 mld. | | -19,25% | 2,8 mld. | | -33,80% | 2,05 mld. |
Afdelingswinkels - Andere
|