slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.790
KRW
|
+3,82%
|
|
+0,82%
|
+4,37%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
990.642
|
1.039.135
|
1.215.788
|
1.045.207
|
710.270
|
745.860
|
-
|
-
|
Bedrijfswaarde
2 |
990,6
|
1.783
|
2.259
|
2.317
|
710,3
|
1.987
|
1.845
|
1.855
|
K/w-verhouding
|
-70,1
x
|
-
|
-6,06
x
|
-4,61
x
|
-3,45
x
|
-8,73
x
|
50,3
x
|
-126
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
62
x
|
11,4
x
|
5,69
x
|
2,27
x
|
1,64
x
|
1,35
x
|
1,31
x
|
Bedrijfswaarde/omzet
|
-
|
106
x
|
21,1
x
|
12,6
x
|
2,27
x
|
4,36
x
|
3,33
x
|
3,25
x
|
Bedrijfswaarde/EBITDA
|
-
|
-33,4
x
|
-36,2
x
|
-64,6
x
|
27,2
x
|
16,1
x
|
8,83
x
|
11,8
x
|
Bedrijfswaarde/FCF
|
-
|
-2,67
x
|
-16,3
x
|
-30,3
x
|
-
|
19,9
x
|
10,3
x
|
12,3
x
|
FCF Yield
|
-
|
-37,4%
|
-6,13%
|
-3,3%
|
-
|
5,03%
|
9,7%
|
8,14%
|
Price to Book
|
-
|
4,6
x
|
21,6
x
|
4,48
x
|
-
|
1,79
x
|
3,27
x
|
2,15
x
|
Aantal aandelen (in duizenden)
|
69.276
|
69.276
|
69.276
|
72.333
|
75.722
|
76.186
|
-
|
-
|
Referentieprijs
3 |
14.300
|
15.000
|
17.550
|
14.450
|
9.380
|
9.790
|
9.790
|
9.790
|
Datum van publicatie
|
30/03/20
|
18/03/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
16,77
|
107,1
|
183,7
|
313,5
|
455,5
|
553,8
|
570
|
EBITDA
1 |
-
|
-53,41
|
-62,37
|
-35,84
|
26,12
|
123,6
|
209
|
157
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-71,38
|
-131,3
|
-118,7
|
-60,6
|
48,97
|
122,5
|
131,7
|
Operationele Marge
|
-
|
-425,68%
|
-122,58%
|
-64,65%
|
-19,33%
|
10,75%
|
22,12%
|
23,1%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-81,54
|
-208,4
|
-224,1
|
-213,9
|
-91,07
|
18,12
|
-6
|
Nettowinst (verlies)
1 |
-13,93
|
-81,93
|
-200,6
|
-224,7
|
-203,5
|
-85,2
|
14,52
|
-6
|
Nettomarge
|
-
|
-488,54%
|
-187,34%
|
-122,35%
|
-64,92%
|
-18,7%
|
2,62%
|
-1,05%
|
WPA
2 |
-204,0
|
-
|
-2.895
|
-3.136
|
-2.721
|
-1.122
|
194,5
|
-77,50
|
Free Cash Flow
3 |
-
|
-667.011
|
-138.435
|
-76.479
|
-
|
99.925
|
178.900
|
151.000
|
FCF-marge
|
-
|
-3.977.540,62%
|
-129.291,6%
|
-41.639,03%
|
-
|
21.935,83%
|
32.304,08%
|
26.491,23%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
80.812,78%
|
85.598,09%
|
96.178,34%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
1.231.669,54%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
18/03/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
29,99
|
40,34
|
43,11
|
48,07
|
48,21
|
44,28
|
47,11
|
76,94
|
96,77
|
92,73
|
104,2
|
117,6
|
121,8
|
120,6
|
EBITDA
|
-16,57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-33,75
|
-30,09
|
-27,17
|
-28,86
|
-26,99
|
-35,7
|
-33,4
|
-18,25
|
0,3407
|
-9,294
|
4,25
|
10,85
|
11,4
|
10,9
|
Operationele Marge
|
-112,52%
|
-74,59%
|
-63,04%
|
-60,03%
|
-55,97%
|
-80,63%
|
-70,91%
|
-23,72%
|
0,35%
|
-10,02%
|
4,08%
|
9,22%
|
9,36%
|
9,04%
|
Resultaat voor belastingen (EBT)
|
-52,37
|
-53,14
|
-49,27
|
-55,8
|
-69,95
|
-49,01
|
-93,63
|
-47,18
|
-30,18
|
-42,41
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-52,22
|
-49,69
|
-48,42
|
-56,91
|
-67,77
|
-51,6
|
-93,74
|
-47,79
|
-29,44
|
-31,25
|
-
|
-
|
-
|
-
|
Nettomarge
|
-174,1%
|
-123,18%
|
-112,33%
|
-118,39%
|
-140,55%
|
-116,54%
|
-198,99%
|
-62,11%
|
-30,42%
|
-33,7%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
10/02/22
|
13/05/22
|
12/08/22
|
11/11/22
|
9/02/23
|
12/05/23
|
11/08/23
|
10/11/23
|
8/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
744
|
1.044
|
1.272
|
-
|
1.241
|
1.099
|
1.109
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-13,93
x
|
-16,73
x
|
-35,48
x
|
-
|
10,04
x
|
5,258
x
|
7,064
x
|
Free Cash Flow
2 |
-
|
-667.011
|
-138.435
|
-76.479
|
-
|
99.925
|
178.900
|
151.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-30,8%
|
-142%
|
-158%
|
-138%
|
-37,6%
|
5,6%
|
-0,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-9,24%
|
-16%
|
-14,5%
|
-
|
-3,5%
|
2,1%
|
0,6%
|
Totale activa
1 |
-
|
886,6
|
1.250
|
1.553
|
-
|
2.434
|
691,7
|
-1.000
|
Nettoactief per aandeel
3 |
-
|
3.264
|
811,0
|
3.223
|
-
|
5.459
|
2.993
|
4.548
|
Cashflow per aandeel
3 |
-
|
-1.653
|
-
|
-877,0
|
-
|
926,0
|
1.854
|
2.242
|
Capex
1 |
-
|
553
|
87,5
|
13,6
|
-
|
9,7
|
10,5
|
8,5
|
Capex/omzet
|
-
|
3.294,81%
|
81,75%
|
7,42%
|
-
|
2,13%
|
1,9%
|
1,49%
|
Datum van publicatie
|
30/03/20
|
18/03/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
9.790
KRW Gemiddelde koersdoel
18.375
KRW Spread / Gemiddelde doel +87,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,37% | 542 mln. | | -0,74% | 120 mld. | | +40,52% | 32,51 mld. | | -10,60% | 18,49 mld. | | +43,61% | 7,36 mld. | | +53,74% | 6,44 mld. | | +27,50% | 3,79 mld. | | +3,09% | 3,01 mld. | | +10,35% | 2,05 mld. | | -2,78% | 1,89 mld. |
Reisbureaus
|