slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
134.000
KRW
|
-1,76%
|
|
+1,44%
|
+8,24%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
958.615
|
654.038
|
772.663
|
1.083.080
|
1.094.549
|
1.184.730
|
-
|
-
|
Bedrijfswaarde
2 |
1.477
|
1.049
|
1.047
|
1.083
|
1.095
|
1.997
|
2.011
|
1.953
|
K/w-verhouding
|
25,2
x
|
16
x
|
22,1
x
|
-
|
-
|
10,6
x
|
9,13
x
|
8,29
x
|
Dividendrendement
|
0,87%
|
1,57%
|
1,33%
|
-
|
-
|
2,39%
|
2,57%
|
2,24%
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,32
x
|
0,36
x
|
0,34
x
|
0,27
x
|
0,28
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,51
x
|
0,49
x
|
0,34
x
|
0,27
x
|
0,47
x
|
0,45
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
6,66
x
|
4,44
x
|
4,62
x
|
4,07
x
|
-
|
4,73
x
|
4,41
x
|
4,13
x
|
Bedrijfswaarde/FCF
|
13,1
x
|
8,51
x
|
15
x
|
-
|
-
|
82,1
x
|
26,5
x
|
13,7
x
|
FCF Yield
|
7,61%
|
11,8%
|
6,66%
|
-
|
-
|
1,22%
|
3,78%
|
7,32%
|
Price to Book
|
0,79
x
|
0,55
x
|
0,63
x
|
-
|
-
|
0,59
x
|
0,56
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
6.412
|
6.412
|
6.412
|
8.841
|
8.841
|
8.841
|
-
|
-
|
Referentieprijs
3 |
149.500
|
102.000
|
120.500
|
122.500
|
123.800
|
134.000
|
134.000
|
134.000
|
Datum van publicatie
|
7/02/20
|
3/02/21
|
7/02/22
|
7/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.088
|
2.076
|
2.146
|
3.203
|
4.066
|
4.241
|
4.431
|
4.539
|
EBITDA
1 |
221,9
|
236,1
|
226,7
|
266
|
-
|
422,5
|
456,2
|
473
|
Bedrijfsresultaat (EBIT)
1 |
97,61
|
112,6
|
107,7
|
112,4
|
177
|
224,2
|
250
|
251
|
Operationele Marge
|
4,67%
|
5,42%
|
5,02%
|
3,51%
|
4,35%
|
5,29%
|
5,64%
|
5,53%
|
Resultaat voor belastingen (EBT)
1 |
53,05
|
56,02
|
53,94
|
-
|
109,8
|
162,2
|
188
|
210
|
Nettowinst (verlies)
1 |
30,05
|
38,58
|
32,13
|
-
|
67,77
|
119,6
|
138,8
|
152
|
Nettomarge
|
1,44%
|
1,86%
|
1,5%
|
-
|
1,67%
|
2,82%
|
3,13%
|
3,35%
|
WPA
2 |
5.936
|
6.392
|
5.442
|
-
|
-
|
12.662
|
14.678
|
16.162
|
Free Cash Flow
3 |
112.343
|
123.351
|
69.805
|
-
|
-
|
24.333
|
76.000
|
143.000
|
FCF-marge
|
5.380,15%
|
5.941,69%
|
3.252,3%
|
-
|
-
|
573,78%
|
1.715,17%
|
3.150,47%
|
Kasstroomconversie (ebitda)
|
50.625,42%
|
52.252,68%
|
30.787,36%
|
-
|
-
|
5.759,37%
|
16.657,53%
|
30.232,56%
|
Kasstroomconversie (nettowinst)
|
373.814,36%
|
319.689,51%
|
217.278,12%
|
-
|
-
|
20.345,6%
|
54.774,77%
|
94.078,95%
|
Dividend per aandeel
2 |
1.300
|
1.600
|
1.600
|
-
|
-
|
3.200
|
3.450
|
3.000
|
Datum van publicatie
|
7/02/20
|
3/02/21
|
7/02/22
|
7/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
579,7
|
548,7
|
505,8
|
567,8
|
959,6
|
1.041
|
1.087
|
980,9
|
1.084
|
1.140
|
1.036
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
44,91
|
12,83
|
10,76
|
24,96
|
18,61
|
48,57
|
80,63
|
33,15
|
62,5
|
89,62
|
38,92
|
Operationele Marge
|
7,75%
|
2,34%
|
2,13%
|
4,4%
|
1,94%
|
4,67%
|
7,42%
|
3,38%
|
5,77%
|
7,86%
|
3,76%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-28,89
|
-4,056
|
-
|
-
|
24,37
|
95,95
|
22,7
|
49,75
|
78,65
|
11,1
|
Nettowinst (verlies)
1 |
-
|
-24,99
|
-3,186
|
-
|
-
|
13,45
|
71,16
|
16,75
|
36,9
|
57,7
|
8,2
|
Nettomarge
|
-
|
-4,55%
|
-0,63%
|
-
|
-
|
1,29%
|
6,55%
|
1,71%
|
3,41%
|
5,06%
|
0,79%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
7/02/22
|
13/05/22
|
9/08/22
|
3/05/23
|
9/08/23
|
1/11/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
519
|
395
|
275
|
-
|
-
|
812
|
826
|
768
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,337
x
|
1,674
x
|
1,212
x
|
-
|
-
|
1,922
x
|
1,81
x
|
1,624
x
|
Free Cash Flow
2 |
112.343
|
123.351
|
69.805
|
-
|
-
|
24.333
|
76.000
|
143.000
|
ROE (netto-inkomsten/eigen vermogen)
|
2,36%
|
3%
|
2,47%
|
2,5%
|
3,19%
|
5,68%
|
6,25%
|
6,25%
|
ROA (netto-inkomsten/totale activa)
|
1,14%
|
1,44%
|
1,49%
|
1,39%
|
-
|
2,83%
|
3,18%
|
3,2%
|
Totale activa
1 |
2.625
|
2.677
|
2.154
|
-
|
-
|
4.234
|
4.370
|
4.750
|
Nettoactief per aandeel
3 |
188.501
|
185.177
|
192.469
|
-
|
-
|
228.423
|
240.272
|
251.804
|
Cashflow per aandeel
3 |
-
|
-
|
33.179
|
-
|
-
|
34.962
|
39.199
|
-
|
Capex
1 |
78,7
|
83,9
|
143
|
-
|
-
|
259
|
254
|
270
|
Capex/omzet
|
3,77%
|
4,04%
|
6,66%
|
-
|
-
|
6,1%
|
5,72%
|
5,95%
|
Datum van publicatie
|
7/02/20
|
3/02/21
|
7/02/22
|
7/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
134.000
KRW Gemiddelde koersdoel
175.000
KRW Spread / Gemiddelde doel +30,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,24% | 856 mln. | | -3,86% | 6,83 mld. | | -11,79% | 3,73 mld. | | +6,37% | 2,94 mld. | | -6,34% | 1,52 mld. | | +8,97% | 495 mln. | | +30,53% | 456 mln. | | +8,76% | 426 mln. | | +11,59% | 415 mln. | | +78,20% | 388 mln. |
Productie van diepvriesproducten
|