Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,72
USD
|
-8,70%
|
|
-9,06%
|
-9,92%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
147,4
|
56,7
|
99,94
|
275,4
|
282
|
-
|
-
|
Bedrijfswaarde
1 |
147,4
|
56,7
|
99,94
|
275,4
|
282
|
282
|
282
|
K/w-verhouding
|
-4,4
x
|
-1,3
x
|
-1,72
x
|
-4,16
x
|
-4,67
x
|
-4,24
x
|
-3,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
199
x
|
73,3
x
|
177
x
|
204
x
|
361
x
|
10,6
x
|
Bedrijfswaarde/omzet
|
-
|
199
x
|
73,3
x
|
177
x
|
204
x
|
361
x
|
10,6
x
|
Bedrijfswaarde/EBITDA
|
-6,66
x
|
-1,33
x
|
-1,85
x
|
-
|
-4,74
x
|
-3,04
x
|
-
|
Bedrijfswaarde/FCF
|
-6,43
x
|
-
|
-2,29
x
|
-4,28
x
|
-4,27
x
|
-3,66
x
|
-3,24
x
|
FCF Yield
|
-15,6%
|
-
|
-43,6%
|
-23,4%
|
-23,4%
|
-27,4%
|
-30,9%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
12.927
|
13.005
|
31.827
|
52.563
|
59.743
|
-
|
-
|
Referentieprijs
2 |
11,40
|
4,360
|
3,140
|
5,240
|
4,720
|
4,720
|
4,720
|
Datum van publicatie
|
9/03/21
|
9/03/22
|
29/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
-
|
0,285
|
1,363
|
1,558
|
1,379
|
0,7815
|
26,48
|
EBITDA
1 |
-
|
-22,11
|
-42,61
|
-53,92
|
-
|
-59,51
|
-92,76
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-22,21
|
-43,62
|
-54,99
|
-67,12
|
-71,16
|
-83,53
|
-100,3
|
Operationele Marge
|
-
|
-
|
-15.303,51%
|
-4.034,48%
|
-4.308,09%
|
-5.159,95%
|
-10.687,84%
|
-378,69%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-22,13
|
-43,51
|
-55,26
|
-62,62
|
-68,49
|
-82,05
|
-98,46
|
Nettowinst (verlies)
1 |
-
|
-22,13
|
-43,51
|
-55,28
|
-62,68
|
-68,59
|
-82,06
|
-98,46
|
Nettomarge
|
-
|
-
|
-15.267,72%
|
-4.055,61%
|
-4.023,11%
|
-4.973,86%
|
-10.500,87%
|
-371,76%
|
WPA
2 |
-2,370
|
-2,590
|
-3,350
|
-1,830
|
-1,260
|
-1,010
|
-1,113
|
-1,310
|
Free Cash Flow
1 |
-
|
-22,92
|
-
|
-43,55
|
-64,35
|
-66
|
-77,15
|
-87
|
FCF-marge
|
-
|
-
|
-
|
-3.195,08%
|
-4.130,36%
|
-4.786,08%
|
-9.872,04%
|
-328,49%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/03/20
|
9/03/21
|
9/03/22
|
29/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
0,014
|
0,271
|
5,367
|
0,407
|
0,359
|
0,011
|
0,41
|
0,458
|
0,544
|
0,146
|
0,3458
|
0,3465
|
0,3472
|
0,3362
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-14,55
|
-13,62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-11,08
|
-13,64
|
-7,026
|
-14,52
|
-14,83
|
-13,84
|
-17,31
|
-16,5
|
-16,83
|
-16,48
|
-17,54
|
-18,07
|
-18,58
|
-19,25
|
-19
|
Operationele Marge
|
-79.150%
|
-5.032,47%
|
-130,91%
|
-3.567,08%
|
-4.129,81%
|
-125.809,09%
|
-4.222,68%
|
-3.603,28%
|
-3.093,2%
|
-11.285,62%
|
-5.071,91%
|
-5.214,6%
|
-5.353,11%
|
-5.727,46%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-11,06
|
-13,62
|
-7,012
|
-14,48
|
-14,77
|
-14,22
|
-16,24
|
-15,61
|
-15,64
|
-15,14
|
-16,86
|
-17,49
|
-18,05
|
-18,58
|
-19
|
Nettowinst (verlies)
1 |
-11,06
|
-13,62
|
-7,012
|
-14,48
|
-14,77
|
-14,24
|
-16,26
|
-15,62
|
-15,65
|
-15,16
|
-16,87
|
-17,49
|
-18,06
|
-18,58
|
-19
|
Nettomarge
|
-78.964,29%
|
-5.024,72%
|
-130,65%
|
-3.558,72%
|
-4.113,09%
|
-129.409,09%
|
-3.964,63%
|
-3.410,04%
|
-2.877,02%
|
-10.380,82%
|
-4.877,6%
|
-5.048,2%
|
-5.201,6%
|
-5.526,61%
|
-
|
WPA
2 |
-0,8500
|
-1,050
|
-0,5400
|
-0,4300
|
-0,4000
|
-0,3600
|
-0,4400
|
-0,3600
|
-0,2700
|
-0,1900
|
-0,2740
|
-0,2520
|
-0,2500
|
-0,2540
|
-0,2400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
9/03/22
|
10/05/22
|
9/08/22
|
8/11/22
|
29/03/23
|
12/05/23
|
8/08/23
|
7/11/23
|
21/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-22,9
|
-
|
-43,5
|
-64,4
|
-66
|
-77,2
|
-87
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-54,1%
|
-80%
|
-96,1%
|
-73,7%
|
-63,1%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
-2,460
|
-1,990
|
-1,430
|
-1,270
|
-0,8300
|
-1,470
|
-
|
Capex
1 |
-
|
1,78
|
3,39
|
0,16
|
1,05
|
0,63
|
0,7
|
0,75
|
Capex/omzet
|
-
|
-
|
1.187,72%
|
12,03%
|
67,2%
|
45,36%
|
89,7%
|
2,84%
|
Datum van publicatie
|
6/03/20
|
9/03/21
|
9/03/22
|
29/03/23
|
21/03/24
|
-
|
-
|
-
|
Laatste slotkoers
4,72
USD Gemiddelde koersdoel
12
USD Spread / Gemiddelde doel +154,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,92% | 282 mln. | | +1,51% | 42,75 mld. | | +49,22% | 41,61 mld. | | +8,57% | 41,34 mld. | | -12,36% | 26,59 mld. | | +8,92% | 25,49 mld. | | -25,13% | 18,12 mld. | | +29,17% | 12,24 mld. | | -3,12% | 11,76 mld. | | +6,35% | 11 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|