slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
202
RUB
|
+0,75%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
72.895
|
92.203
|
126.588
|
78.042
|
36.033
|
36.033
|
Bedrijfswaarde
1 |
107.066
|
205.334
|
247.824
|
219.646
|
174.835
|
170.591
|
K/w-verhouding
|
8,53
x
|
12,9
x
|
19,4
x
|
32,9
x
|
-3,5
x
|
-5,45
x
|
Dividendrendement
|
-
|
12,2%
|
5,34%
|
8%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,25
x
|
0,3
x
|
0,16
x
|
0,09
x
|
0,08
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,56
x
|
0,59
x
|
0,46
x
|
0,43
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
5,76
x
|
7,18
x
|
8,97
x
|
15,6
x
|
14,1
x
|
8,44
x
|
Bedrijfswaarde/FCF
|
6,05
x
|
123
x
|
11,1
x
|
17,2
x
|
115
x
|
13,8
x
|
FCF Yield
|
16,5%
|
0,81%
|
8,99%
|
5,8%
|
0,87%
|
7,24%
|
Price to Book
|
2,36
x
|
2,87
x
|
3,76
x
|
3,36
x
|
5,65
x
|
-155
x
|
Aantal aandelen (in duizenden)
|
177.792
|
177.792
|
177.792
|
178.299
|
178.380
|
178.380
|
Referentieprijs
2 |
410,0
|
518,6
|
712,0
|
437,7
|
202,0
|
202,0
|
Datum van publicatie
|
20/03/19
|
24/03/20
|
4/03/21
|
5/05/22
|
2/05/23
|
11/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
321.102
|
365.216
|
417.857
|
476.364
|
402.462
|
434.390
|
EBITDA
1 |
18.572
|
28.606
|
27.638
|
14.113
|
12.432
|
20.203
|
Bedrijfsresultaat (EBIT)
1 |
14.878
|
24.230
|
22.950
|
9.291
|
7.748
|
16.297
|
Operationele Marge
|
4,63%
|
6,63%
|
5,49%
|
1,95%
|
1,93%
|
3,75%
|
Resultaat voor belastingen (EBT)
1 |
11.575
|
9.493
|
8.217
|
3.120
|
-13.370
|
-7.774
|
Nettowinst (verlies)
1 |
8.582
|
7.134
|
6.541
|
2.380
|
-10.299
|
-6.613
|
Nettomarge
|
2,67%
|
1,95%
|
1,57%
|
0,5%
|
-2,56%
|
-1,52%
|
WPA
2 |
48,04
|
40,13
|
36,74
|
13,32
|
-57,75
|
-37,07
|
Free Cash Flow
1 |
17.692
|
1.670
|
22.273
|
12.747
|
1.522
|
12.344
|
FCF-marge
|
5,51%
|
0,46%
|
5,33%
|
2,68%
|
0,38%
|
2,84%
|
Kasstroomconversie (ebitda)
|
95,26%
|
5,84%
|
80,59%
|
90,32%
|
12,25%
|
61,1%
|
Kasstroomconversie (nettowinst)
|
206,16%
|
23,4%
|
340,51%
|
535,6%
|
-
|
-
|
Dividend per aandeel
|
-
|
63,37
|
38,00
|
35,00
|
-
|
-
|
Datum van publicatie
|
20/03/19
|
24/03/20
|
4/03/21
|
5/05/22
|
2/05/23
|
11/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
34.171
|
113.131
|
121.236
|
141.604
|
138.802
|
134.558
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,84
x
|
3,955
x
|
4,387
x
|
10,03
x
|
11,16
x
|
6,66
x
|
Free Cash Flow
1 |
17.692
|
1.670
|
22.273
|
12.747
|
1.523
|
12.344
|
ROE (netto-inkomsten/eigen vermogen)
|
30,7%
|
22,6%
|
19,9%
|
8,37%
|
-88,8%
|
-215%
|
ROA (netto-inkomsten/totale activa)
|
4,57%
|
4,78%
|
3,84%
|
1,39%
|
1,26%
|
2,94%
|
Totale activa
1 |
187.798
|
149.325
|
170.175
|
170.817
|
-819.788
|
-225.231
|
Nettoactief per aandeel
2 |
174,0
|
181,0
|
189,0
|
130,0
|
35,80
|
-1,310
|
Cashflow per aandeel
2 |
144,0
|
26,60
|
41,90
|
67,60
|
169,0
|
105,0
|
Capex
1 |
4.251
|
4.763
|
3.186
|
5.662
|
762
|
2.355
|
Capex/omzet
|
1,32%
|
1,3%
|
0,76%
|
1,19%
|
0,19%
|
0,54%
|
Datum van publicatie
|
20/03/19
|
24/03/20
|
4/03/21
|
5/05/22
|
2/05/23
|
11/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 391 mln. | | -4,13% | 16,16 mld. | | +14,12% | 4,32 mld. | | +28,27% | 3,17 mld. | | +7,02% | 1,95 mld. | | +10,04% | 1,61 mld. | | +6,62% | 1,16 mld. | | +23,95% | 1,13 mld. | | +2,10% | 1,03 mld. | | +1,69% | 959 mln. |
Computer- en elektronicaverkopers - NEC
|