Beurs gesloten -
Australian S.E.
08:10:43 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
186,4
AUD
|
-0,61%
|
|
+1,68%
|
+1,51%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.865
|
29.039
|
52.889
|
74.829
|
64.861
|
67.938
|
-
|
-
|
Bedrijfswaarde
1 |
103.385
|
86.656
|
95.444
|
121.602
|
109.754
|
159.306
|
194.942
|
227.406
|
K/w-verhouding
|
14,9
x
|
11,2
x
|
18,5
x
|
16,5
x
|
13,3
x
|
19,9
x
|
16,8
x
|
15,4
x
|
Dividendrendement
|
4,44%
|
5,01%
|
3,08%
|
3,06%
|
4,27%
|
3,35%
|
3,71%
|
3,99%
|
Marktkapitalisatie/omzet
|
3,28
x
|
2,36
x
|
4,14
x
|
4,32
x
|
3,39
x
|
4,02
x
|
3,66
x
|
3,49
x
|
Bedrijfswaarde/omzet
|
8,11
x
|
7,03
x
|
7,47
x
|
7,02
x
|
5,74
x
|
9,43
x
|
10,5
x
|
11,7
x
|
Bedrijfswaarde/EBITDA
|
-
|
17,7
x
|
19,8
x
|
16,5
x
|
-
|
28,8
x
|
30
x
|
33,9
x
|
Bedrijfswaarde/FCF
|
789.199.678
x
|
7.910.888
x
|
39.374.740
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,48
x
|
1,44
x
|
2,51
x
|
2,73
x
|
2,05
x
|
2,14
x
|
2,05
x
|
1,94
x
|
Aantal aandelen (in duizenden)
|
323.483
|
338.646
|
346.067
|
368.125
|
369.240
|
364.453
|
-
|
-
|
Referentieprijs
2 |
129,4
|
85,75
|
152,8
|
203,3
|
175,7
|
186,4
|
186,4
|
186,4
|
Datum van publicatie
|
2/05/19
|
7/05/20
|
6/05/21
|
5/05/22
|
4/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.754
|
12.325
|
12.774
|
17.324
|
19.122
|
16.901
|
18.544
|
19.488
|
EBITDA
1 |
-
|
4.907
|
4.832
|
7.358
|
-
|
5.538
|
6.488
|
6.704
|
Bedrijfsresultaat (EBIT)
1 |
3.867
|
3.454
|
3.907
|
6.539
|
6.992
|
5.029
|
6.176
|
6.631
|
Operationele Marge
|
30,32%
|
28,02%
|
30,59%
|
37,75%
|
36,57%
|
29,75%
|
33,3%
|
34,03%
|
Resultaat voor belastingen (EBT)
1 |
3.867
|
3.454
|
3.907
|
6.539
|
6.992
|
5.125
|
6.110
|
6.400
|
Nettowinst (verlies)
1 |
2.982
|
2.731
|
3.015
|
4.706
|
5.182
|
3.622
|
4.317
|
4.631
|
Nettomarge
|
23,38%
|
22,16%
|
23,6%
|
27,16%
|
27,1%
|
21,43%
|
23,28%
|
23,76%
|
WPA
2 |
8,681
|
7,645
|
8,246
|
12,31
|
13,16
|
9,370
|
11,08
|
12,08
|
Free Cash Flow
|
131
|
10.954
|
2.424
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
1,03%
|
88,88%
|
18,98%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
223,23%
|
50,17%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
4,39%
|
401,1%
|
80,4%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
5,750
|
4,300
|
4,700
|
6,220
|
7,500
|
6,238
|
6,911
|
7,429
|
Datum van publicatie
|
2/05/19
|
7/05/20
|
6/05/21
|
5/05/22
|
4/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
6.320
|
6.005
|
5.519
|
7.255
|
7.804
|
9.520
|
8.641
|
10.481
|
7.910
|
8.809
|
8.967
|
9.412
|
9.456
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.840
|
1.614
|
1.253
|
2.654
|
2.735
|
3.804
|
3.028
|
3.964
|
1.991
|
2.903
|
2.674
|
3.094
|
2.823
|
Operationele Marge
|
29,11%
|
26,88%
|
22,7%
|
36,58%
|
35,05%
|
39,96%
|
35,04%
|
37,82%
|
25,17%
|
32,95%
|
29,82%
|
32,88%
|
29,86%
|
Resultaat voor belastingen (EBT)
1 |
1.840
|
1.614
|
1.253
|
2.654
|
2.735
|
3.804
|
3.028
|
3.964
|
1.991
|
2.987
|
2.683
|
3.196
|
-
|
Nettowinst (verlies)
1 |
1.457
|
1.274
|
985
|
2.030
|
2.043
|
2.663
|
2.305
|
2.877
|
1.415
|
2.174
|
1.967
|
2.373
|
-
|
Nettomarge
|
23,05%
|
21,22%
|
17,85%
|
27,98%
|
26,18%
|
27,97%
|
26,68%
|
27,45%
|
17,89%
|
24,68%
|
21,93%
|
25,22%
|
-
|
WPA
2 |
-
|
3,450
|
2,770
|
5,476
|
5,454
|
6,852
|
5,851
|
7,311
|
3,662
|
5,590
|
5,040
|
6,090
|
-
|
Dividend per aandeel
2 |
-
|
1,800
|
1,350
|
3,350
|
2,720
|
3,500
|
3,000
|
4,500
|
2,550
|
3,690
|
4,070
|
4,100
|
-
|
Datum van publicatie
|
31/10/19
|
7/05/20
|
5/11/20
|
6/05/21
|
28/10/21
|
5/05/22
|
27/10/22
|
4/05/23
|
2/11/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
61.520
|
57.617
|
42.555
|
46.773
|
44.893
|
91.369
|
127.004
|
159.468
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
11,74
x
|
8,807
x
|
6,357
x
|
-
|
16,5
x
|
19,58
x
|
23,79
x
|
Free Cash Flow
|
131
|
10.954
|
2.424
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,5%
|
14,5%
|
14,3%
|
18,7%
|
16,9%
|
11%
|
12,7%
|
13,2%
|
ROA (netto-inkomsten/totale activa)
|
1,51%
|
1,2%
|
1,2%
|
1,46%
|
1,32%
|
0,97%
|
1,06%
|
1,08%
|
Totale activa
1 |
197.483
|
226.827
|
250.728
|
322.417
|
393.530
|
375.227
|
408.556
|
429.311
|
Nettoactief per aandeel
2 |
52,20
|
59,40
|
60,90
|
74,50
|
85,80
|
86,90
|
91,00
|
95,90
|
Cashflow per aandeel
|
-
|
-
|
7,530
|
130,0
|
-
|
-
|
-
|
-
|
Capex
1 |
633
|
1.165
|
761
|
892
|
-
|
900
|
900
|
900
|
Capex/omzet
|
4,96%
|
9,45%
|
5,96%
|
5,15%
|
-
|
5,33%
|
4,85%
|
4,62%
|
Datum van publicatie
|
2/05/19
|
7/05/20
|
6/05/21
|
5/05/22
|
4/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
186,4
AUD Gemiddelde koersdoel
191,9
AUD Spread / Gemiddelde doel +2,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,51% | 44,31 mld. | | +10,78% | 12,09 mld. | | +21,56% | 7,39 mld. | | -6,32% | 6,93 mld. | | -5,22% | 5,7 mld. | | -3,44% | 3,25 mld. | | +17,20% | 1,91 mld. | | -0,48% | 1,6 mld. | | +0,68% | 1,21 mld. | | -14,02% | 1,18 mld. |
Gediversifieerde beleggingsdiensten
|