slotkoers
BURSA MALAYSIA
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,2
MYR
|
+0,79%
|
|
0,00%
|
+38,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.610
|
9.822
|
9.922
|
10.884
|
12.281
|
17.019
|
-
|
-
|
Bedrijfswaarde
1 |
16.272
|
13.493
|
13.651
|
14.326
|
12.281
|
19.333
|
18.939
|
19.377
|
K/w-verhouding
|
26,3
x
|
-8,37
x
|
-12
x
|
83,9
x
|
25,2
x
|
23
x
|
19,5
x
|
16,3
x
|
Dividendrendement
|
1,97%
|
-
|
-
|
0,6%
|
-
|
2,09%
|
2,4%
|
2,83%
|
Marktkapitalisatie/omzet
|
2,42
x
|
5,26
x
|
5,93
x
|
3,48
x
|
2,5
x
|
2,89
x
|
2,66
x
|
2,49
x
|
Bedrijfswaarde/omzet
|
3,12
x
|
7,23
x
|
8,16
x
|
4,58
x
|
2,5
x
|
3,28
x
|
2,96
x
|
2,84
x
|
Bedrijfswaarde/EBITDA
|
7,1
x
|
624
x
|
62
x
|
12,1
x
|
5,37
x
|
7,37
x
|
6,78
x
|
6,59
x
|
Bedrijfswaarde/FCF
|
9,93
x
|
-52,5
x
|
104
x
|
15,9
x
|
-
|
12,2
x
|
11,2
x
|
10,6
x
|
FCF Yield
|
10,1%
|
-1,9%
|
0,96%
|
6,28%
|
-
|
8,22%
|
8,89%
|
9,44%
|
Price to Book
|
1,35
x
|
1,21
x
|
1,37
x
|
1,46
x
|
-
|
2,25
x
|
2,09
x
|
1,94
x
|
Aantal aandelen (in duizenden)
|
1.659.192
|
1.659.192
|
1.659.192
|
1.659.192
|
1.668.554
|
1.668.554
|
-
|
-
|
Referentieprijs
2 |
7,600
|
5,920
|
5,980
|
6,560
|
7,360
|
10,20
|
10,20
|
10,20
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.213
|
1.866
|
1.673
|
3.127
|
4.914
|
5.893
|
6.390
|
6.824
|
EBITDA
1 |
2.292
|
21,62
|
220,2
|
1.186
|
2.286
|
2.622
|
2.793
|
2.942
|
Bedrijfsresultaat (EBIT)
1 |
1.350
|
-588,1
|
-394,4
|
349,2
|
1.137
|
1.526
|
1.671
|
1.792
|
Operationele Marge
|
25,9%
|
-31,51%
|
-23,58%
|
11,17%
|
23,14%
|
25,89%
|
26,14%
|
26,26%
|
Resultaat voor belastingen (EBT)
1 |
659,2
|
-1.764
|
-1.041
|
184,6
|
506,1
|
971,6
|
1.153
|
1.373
|
Nettowinst (verlies)
1 |
537
|
-1.116
|
-766,4
|
187,2
|
543,2
|
736,7
|
878,9
|
1.047
|
Nettomarge
|
10,3%
|
-59,81%
|
-45,81%
|
5,99%
|
11,05%
|
12,5%
|
13,75%
|
15,34%
|
WPA
2 |
0,2890
|
-0,7075
|
-0,4966
|
0,0782
|
0,2917
|
0,4434
|
0,5228
|
0,6269
|
Free Cash Flow
1 |
1.639
|
-257
|
131,7
|
900
|
-
|
1.589
|
1.684
|
1.828
|
FCF-marge
|
31,44%
|
-13,77%
|
7,87%
|
28,78%
|
-
|
26,96%
|
26,35%
|
26,79%
|
Kasstroomconversie (ebitda)
|
71,51%
|
-
|
59,78%
|
75,86%
|
-
|
60,59%
|
60,29%
|
62,16%
|
Kasstroomconversie (nettowinst)
|
305,18%
|
-
|
-
|
480,77%
|
-
|
215,63%
|
191,58%
|
174,66%
|
Dividend per aandeel
2 |
0,1500
|
-
|
-
|
0,0391
|
-
|
0,2131
|
0,2444
|
0,2883
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
461,3
|
551,3
|
570,8
|
689,8
|
863,6
|
1.003
|
1.034
|
1.232
|
1.372
|
1.533
|
1.563
|
1.502
|
1.533
|
1.649
|
EBITDA
|
-
|
166,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-75,06
|
-65,44
|
30,46
|
99,13
|
172,4
|
47,25
|
205,8
|
312,5
|
-
|
391,7
|
399,5
|
383,9
|
391,7
|
428,4
|
Operationele Marge
|
-16,27%
|
-11,87%
|
5,34%
|
14,37%
|
19,96%
|
4,71%
|
19,9%
|
25,36%
|
-
|
25,56%
|
25,56%
|
25,56%
|
25,56%
|
25,98%
|
Resultaat voor belastingen (EBT)
1 |
-254,9
|
-215
|
-
|
-91,09
|
-19,13
|
445,2
|
-
|
-
|
-
|
258,4
|
263,6
|
253,2
|
258,4
|
-
|
Nettowinst (verlies)
1 |
-182,3
|
-136,7
|
-
|
-58,15
|
-9,035
|
359,1
|
-
|
-
|
-
|
187,2
|
190,9
|
183,4
|
187,2
|
-
|
Nettomarge
|
-39,52%
|
-24,8%
|
-
|
-8,43%
|
-1,05%
|
35,81%
|
-
|
-
|
-
|
12,21%
|
12,21%
|
12,21%
|
12,21%
|
-
|
WPA
2 |
-0,1186
|
-0,0911
|
-
|
-0,0437
|
-0,0142
|
0,2077
|
-
|
-
|
-
|
0,1128
|
0,1151
|
0,1106
|
0,1128
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,0391
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3373
|
-
|
Datum van publicatie
|
29/11/21
|
28/02/22
|
30/05/22
|
25/08/22
|
29/11/22
|
28/02/23
|
30/05/23
|
24/08/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.662
|
3.671
|
3.729
|
3.442
|
-
|
2.313
|
1.919
|
2.358
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,598
x
|
169,8
x
|
16,93
x
|
2,901
x
|
-
|
0,8824
x
|
0,6873
x
|
0,8015
x
|
Free Cash Flow
1 |
1.639
|
-257
|
132
|
900
|
-
|
1.589
|
1.684
|
1.828
|
ROE (netto-inkomsten/eigen vermogen)
|
5,82%
|
-12,8%
|
-9,98%
|
2,55%
|
-
|
9,97%
|
11,3%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
2,42%
|
-5,26%
|
-3,79%
|
1%
|
-
|
4,1%
|
4,77%
|
5,7%
|
Totale activa
1 |
22.228
|
21.231
|
20.221
|
18.720
|
-
|
17.969
|
18.438
|
18.365
|
Nettoactief per aandeel
2 |
5,620
|
4,880
|
4,370
|
4,480
|
-
|
4,540
|
4,870
|
5,260
|
Cashflow per aandeel
2 |
1,280
|
-0,0400
|
0,1600
|
0,6300
|
-
|
1,210
|
1,440
|
1,520
|
Capex
1 |
490
|
190
|
139
|
140
|
-
|
923
|
974
|
766
|
Capex/omzet
|
9,4%
|
10,17%
|
8,33%
|
4,47%
|
-
|
15,65%
|
15,25%
|
11,23%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
28/02/23
|
29/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
10,2
MYR Gemiddelde koersdoel
9,883
MYR Spread / Gemiddelde doel -3,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,59% | 3,59 mld. | | +5,24% | 27,91 mld. | | +14,83% | 12,94 mld. | | +3,58% | 12,91 mld. | | +16,00% | 10,17 mld. | | -10,68% | 7 mld. | | +7,00% | 6,38 mld. | | +6,27% | 6,2 mld. | | +55,46% | 2,82 mld. | | -7,27% | 2,82 mld. |
Luchthavendiensten - Andere
|