Vertraagde tijd
Bombay S.E.
06:59:52 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
196,8
INR
|
+2,05%
|
|
+3,39%
|
+14,45%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
105.014
|
80.063
|
126.235
|
96.150
|
104.741
|
163.235
|
-
|
-
|
Bedrijfswaarde
1 |
105.014
|
80.063
|
126.235
|
96.150
|
104.741
|
146.476
|
163.235
|
163.235
|
K/w-verhouding
|
11,3
x
|
5,42
x
|
7,31
x
|
7,24
x
|
6,98
x
|
6,67
x
|
6,66
x
|
5,71
x
|
Dividendrendement
|
1,77%
|
2,32%
|
0,84%
|
2,64%
|
-
|
1,9%
|
2,05%
|
2,28%
|
Marktkapitalisatie/omzet
|
3,67
x
|
2,15
x
|
3,04
x
|
2,34
x
|
2,3
x
|
2,42
x
|
2,37
x
|
2,04
x
|
Bedrijfswaarde/omzet
|
3,67
x
|
2,15
x
|
3,04
x
|
2,34
x
|
2,3
x
|
2,42
x
|
2,37
x
|
2,04
x
|
Bedrijfswaarde/EBITDA
|
3.636.678
x
|
1.999.723
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,32
x
|
1,39
x
|
1,73
x
|
1,15
x
|
1,09
x
|
1,41
x
|
1,19
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
842.810
|
844.993
|
846.365
|
846.395
|
846.395
|
846.435
|
-
|
-
|
Referentieprijs
2 |
124,6
|
94,75
|
149,2
|
113,6
|
123,8
|
192,8
|
192,8
|
192,8
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
26/05/21
|
18/05/22
|
12/05/23
|
24/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.594
|
37.190
|
41.557
|
41.150
|
45.622
|
60.544
|
68.831
|
79.964
|
EBITDA
|
28.876
|
40.037
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.997
|
22.449
|
27.561
|
22.697
|
23.482
|
35.378
|
39.869
|
46.091
|
Operationele Marge
|
52,45%
|
60,36%
|
66,32%
|
55,16%
|
51,47%
|
58,43%
|
57,92%
|
57,64%
|
Resultaat voor belastingen (EBT)
1 |
14.273
|
20.073
|
23.160
|
17.835
|
20.410
|
29.595
|
33.412
|
39.034
|
Nettowinst (verlies)
1 |
9.224
|
14.678
|
17.242
|
13.284
|
14.960
|
21.887
|
24.544
|
28.660
|
Nettomarge
|
32,26%
|
39,47%
|
41,49%
|
32,28%
|
32,79%
|
36,15%
|
35,66%
|
35,84%
|
WPA
2 |
11,01
|
17,49
|
20,40
|
15,70
|
17,72
|
25,96
|
28,97
|
33,80
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,200
|
2,200
|
1,250
|
3,000
|
-
|
3,658
|
3,945
|
4,389
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
26/05/21
|
18/05/22
|
12/05/23
|
24/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
10.928
|
11.063
|
10.806
|
10.620
|
9.758
|
9.965
|
9.981
|
11.858
|
11.688
|
12.095
|
14.088
|
14.259
|
15.243
|
16.424
|
16.419
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.374
|
7.287
|
7.086
|
6.028
|
4.530
|
5.053
|
5.091
|
6.332
|
5.919
|
6.139
|
8.020
|
8.144
|
8.796
|
9.632
|
9.770
|
Operationele Marge
|
67,49%
|
65,86%
|
65,57%
|
56,76%
|
46,42%
|
50,71%
|
51%
|
53,41%
|
50,64%
|
50,76%
|
56,93%
|
57,11%
|
57,7%
|
58,65%
|
59,5%
|
Resultaat voor belastingen (EBT)
1 |
6.572
|
6.221
|
5.864
|
4.950
|
3.482
|
3.539
|
3.808
|
5.527
|
5.410
|
5.666
|
6.808
|
6.844
|
7.849
|
8.074
|
-
|
Nettowinst (verlies)
1 |
4.832
|
4.683
|
4.365
|
3.698
|
2.610
|
2.611
|
2.821
|
4.084
|
3.922
|
4.134
|
4.959
|
5.218
|
5.661
|
5.918
|
5.917
|
Nettomarge
|
44,22%
|
42,33%
|
40,4%
|
34,82%
|
26,75%
|
26,2%
|
28,26%
|
34,44%
|
33,55%
|
34,18%
|
35,2%
|
36,59%
|
37,14%
|
36,03%
|
36,04%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,650
|
4,910
|
5,880
|
-
|
6,800
|
6,900
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/01/21
|
26/05/21
|
10/08/21
|
13/11/21
|
14/02/22
|
18/05/22
|
4/08/22
|
12/11/22
|
3/02/23
|
12/05/23
|
10/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
22,1%
|
28,5%
|
26,2%
|
16,9%
|
16,6%
|
20,9%
|
19,5%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
4,92%
|
5,94%
|
5,61%
|
4,08%
|
4,08%
|
5,09%
|
4,91%
|
4,93%
|
Totale activa
1 |
187.417
|
246.984
|
307.353
|
325.739
|
366.569
|
435.912
|
499.770
|
581.932
|
Nettoactief per aandeel
2 |
53,70
|
68,00
|
86,40
|
98,90
|
114,0
|
136,0
|
161,0
|
192,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
26/05/21
|
18/05/22
|
12/05/23
|
24/05/24
|
-
|
-
|
Laatste slotkoers
192,8
INR Gemiddelde koersdoel
215,4
INR Spread / Gemiddelde doel +11,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,45% | 1,96 mld. | | -3,04% | 52,4 mld. | | -5,17% | 30,89 mld. | | +52,54% | 27,34 mld. | | +32,23% | 25,28 mld. | | +18,25% | 18,13 mld. | | +13,95% | 14,42 mld. | | +47,34% | 13,48 mld. | | +20,46% | 8,57 mld. | | -35,18% | 6,82 mld. |
Consumentenkrediet - Andere
|