slotkoers
Pakistan S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,14
PKR
|
-2,67%
|
|
-2,32%
|
-7,14%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.184
|
28.535
|
51.600
|
30.040
|
30.408
|
39.188
|
-
|
-
|
Bedrijfswaarde
1 |
14.184
|
47.499
|
66.605
|
30.040
|
30.408
|
39.188
|
39.188
|
39.188
|
K/w-verhouding
|
5,77
x
|
-6,68
x
|
13,5
x
|
6,59
x
|
5,27
x
|
4,92
x
|
4,5
x
|
5,25
x
|
Dividendrendement
|
2,09%
|
-
|
-
|
-
|
-
|
-
|
6,48%
|
8,22%
|
Marktkapitalisatie/omzet
|
0,55
x
|
0,98
x
|
1,45
x
|
0,62
x
|
0,49
x
|
0,55
x
|
0,53
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,98
x
|
1,45
x
|
0,62
x
|
0,49
x
|
0,55
x
|
0,53
x
|
0,51
x
|
Bedrijfswaarde/EBITDA
|
2.013.122
x
|
11.064.018
x
|
5.216.288
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
26,1
x
|
10
x
|
-4,63
x
|
2,82
x
|
5,45
x
|
4,77
x
|
4,36
x
|
FCF Yield
|
-
|
3,84%
|
9,95%
|
-21,6%
|
35,4%
|
18,3%
|
21%
|
22,9%
|
Price to Book
|
0,46
x
|
0,69
x
|
1,35
x
|
0,71
x
|
0,63
x
|
0,74
x
|
0,64
x
|
-
|
Aantal aandelen (in duizenden)
|
593.701
|
1.098.346
|
1.098.346
|
1.098.346
|
1.073.346
|
1.073.346
|
-
|
-
|
Referentieprijs
2 |
23,89
|
25,98
|
46,98
|
27,35
|
28,33
|
36,51
|
36,51
|
36,51
|
Datum van publicatie
|
20/09/19
|
11/09/20
|
13/08/21
|
2/09/22
|
20/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.006
|
29.118
|
35.640
|
48.520
|
62.075
|
71.743
|
73.756
|
76.980
|
EBITDA
|
7.046
|
2.579
|
9.892
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-1.023
|
6.297
|
9.798
|
13.074
|
15.605
|
13.912
|
14.502
|
Operationele Marge
|
-
|
-3,51%
|
17,67%
|
20,19%
|
21,06%
|
21,75%
|
18,86%
|
18,84%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-3.934
|
4.970
|
8.139
|
10.694
|
10.924
|
10.080
|
11.437
|
Nettowinst (verlies)
1 |
2.460
|
-3.559
|
3.828
|
4.553
|
5.771
|
8.083
|
8.645
|
7.454
|
Nettomarge
|
9,46%
|
-12,22%
|
10,74%
|
9,38%
|
9,3%
|
11,27%
|
11,72%
|
9,68%
|
WPA
2 |
4,140
|
-3,890
|
3,490
|
4,150
|
5,380
|
7,422
|
8,105
|
6,950
|
Free Cash Flow
1 |
-
|
1.095
|
5.136
|
-6.486
|
10.767
|
7.184
|
8.210
|
8.980
|
FCF-marge
|
-
|
3,76%
|
14,41%
|
-13,37%
|
17,34%
|
10,01%
|
11,13%
|
11,67%
|
Kasstroomconversie (ebitda)
|
-
|
42,44%
|
51,92%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
134,16%
|
-
|
186,57%
|
88,88%
|
94,97%
|
120,47%
|
Dividend per aandeel
2 |
0,5000
|
-
|
-
|
-
|
-
|
-
|
2,367
|
3,000
|
Datum van publicatie
|
20/09/19
|
11/09/20
|
13/08/21
|
2/09/22
|
20/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 S2
|
---|
Omzet
1 |
16.182
|
16.621
|
12.226
|
-
|
11.990
|
14.428
|
12.827
|
17.224
|
30.051
|
17.038
|
14.986
|
16.676
|
18.073
|
34.749
|
15.980
|
50.122
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
2.802
|
2.985
|
-
|
2.532
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
16,86%
|
24,42%
|
-
|
21,11%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-1.866
|
2.058
|
2.620
|
-
|
2.058
|
2.350
|
1.966
|
4.092
|
6.058
|
2.668
|
-
|
-
|
2.925
|
5.387
|
-
|
-
|
Nettowinst (verlies)
1 |
-1.767
|
1.625
|
1.919
|
-
|
1.563
|
232,4
|
1.378
|
2.930
|
4.308
|
1.876
|
-412,9
|
1.626
|
2.243
|
3.869
|
1.505
|
5.378
|
Nettomarge
|
-10,92%
|
9,78%
|
15,69%
|
-
|
13,04%
|
1,61%
|
10,74%
|
17,01%
|
14,34%
|
11,01%
|
-2,76%
|
9,75%
|
12,41%
|
11,13%
|
9,42%
|
10,73%
|
WPA
2 |
-2,420
|
1,480
|
1,750
|
2,510
|
1,420
|
0,2200
|
1,280
|
2,720
|
4,010
|
1,750
|
-0,3700
|
1,520
|
2,090
|
3,600
|
1,400
|
5,000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
23/02/22
|
23/02/22
|
20/04/22
|
2/09/22
|
18/10/22
|
22/02/23
|
22/02/23
|
17/04/23
|
20/09/23
|
30/10/23
|
28/02/24
|
28/02/24
|
30/04/24
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
18.964
|
15.004
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
7,353
x
|
1,517
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.095
|
5.136
|
-6.486
|
10.767
|
7.184
|
8.210
|
8.980
|
ROE (netto-inkomsten/eigen vermogen)
|
7,59%
|
-10,6%
|
10,5%
|
11,3%
|
12,8%
|
13,7%
|
14,2%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
3,95%
|
-5,32%
|
-
|
-
|
-
|
7,9%
|
9,2%
|
-
|
Totale activa
1 |
62.343
|
66.956
|
-
|
-
|
-
|
102.312
|
93.967
|
-
|
Nettoactief per aandeel
2 |
51,40
|
37,80
|
34,90
|
38,50
|
44,60
|
49,30
|
57,00
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
8.299
|
834
|
3.285
|
15.875
|
-
|
-
|
-
|
-
|
Capex/omzet
|
31,91%
|
2,86%
|
9,22%
|
32,72%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/09/19
|
11/09/20
|
13/08/21
|
2/09/22
|
20/09/23
|
-
|
-
|
-
|
Laatste slotkoers
36,51
PKR Gemiddelde koersdoel
53,04
PKR Spread / Gemiddelde doel +45,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,14% | 141 mln. | | +17,57% | 47,78 mld. | | +3,77% | 15,72 mld. | | -5,01% | 15,14 mld. | | -10,38% | 10,73 mld. | | +26,67% | 8,85 mld. | | +105,28% | 7,85 mld. | | -3,59% | 7,71 mld. | | -8,03% | 7,5 mld. | | +23,97% | 6,76 mld. |
Cement- en betonproductie
|