Beurs gesloten -
Japan Exchange
05:41:57 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
740
JPY
|
-0,94%
|
|
+1,65%
|
+7,40%
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.562
|
4.282
|
4.124
|
4.082
|
3.855
|
4.086
|
Bedrijfswaarde
1 |
8.750
|
7.447
|
7.960
|
9.299
|
8.815
|
8.161
|
K/w-verhouding
|
12
x
|
9,82
x
|
8,7
x
|
8,07
x
|
10,8
x
|
9,92
x
|
Dividendrendement
|
2,05%
|
2,18%
|
2,31%
|
2,34%
|
-
|
2,32%
|
Marktkapitalisatie/omzet
|
0,91
x
|
0,85
x
|
0,84
x
|
0,85
x
|
0,81
x
|
0,82
x
|
Bedrijfswaarde/omzet
|
1,75
x
|
1,48
x
|
1,62
x
|
1,93
x
|
1,85
x
|
1,64
x
|
Bedrijfswaarde/EBITDA
|
8,31
x
|
6,41
x
|
6,5
x
|
7,76
x
|
7,88
x
|
7,06
x
|
Bedrijfswaarde/FCF
|
-6,21
x
|
6,62
x
|
-12,6
x
|
-7,02
x
|
26,1
x
|
8,88
x
|
FCF Yield
|
-16,1%
|
15,1%
|
-7,95%
|
-14,2%
|
3,84%
|
11,3%
|
Price to Book
|
0,5
x
|
0,46
x
|
0,42
x
|
0,4
x
|
0,36
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
5.833
|
5.833
|
5.959
|
5.959
|
5.921
|
5.921
|
Referentieprijs
2 |
782,0
|
734,0
|
692,0
|
685,0
|
651,0
|
690,0
|
Datum van publicatie
|
22/02/19
|
27/02/20
|
25/02/21
|
25/02/22
|
22/02/23
|
28/02/24
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.995
|
5.037
|
4.918
|
4.823
|
4.763
|
4.972
|
EBITDA
1 |
1.053
|
1.162
|
1.224
|
1.199
|
1.119
|
1.156
|
Bedrijfsresultaat (EBIT)
1 |
601
|
701
|
773
|
742
|
572
|
575
|
Operationele Marge
|
12,03%
|
13,92%
|
15,72%
|
15,38%
|
12,01%
|
11,56%
|
Resultaat voor belastingen (EBT)
1 |
555
|
654
|
699
|
741
|
530
|
615
|
Nettowinst (verlies)
1 |
381
|
437
|
474
|
506
|
360
|
412
|
Nettomarge
|
7,63%
|
8,68%
|
9,64%
|
10,49%
|
7,56%
|
8,29%
|
WPA
2 |
65,32
|
74,74
|
79,54
|
84,91
|
60,46
|
69,58
|
Free Cash Flow
1 |
-1.409
|
1.125
|
-632,9
|
-1.324
|
338,4
|
919,1
|
FCF-marge
|
-28,22%
|
22,33%
|
-12,87%
|
-27,45%
|
7,1%
|
18,49%
|
Kasstroomconversie (ebitda)
|
-
|
96,79%
|
-
|
-
|
30,24%
|
79,51%
|
Kasstroomconversie (nettowinst)
|
-
|
257,38%
|
-
|
-
|
93,99%
|
223,09%
|
Dividend per aandeel
2 |
16,00
|
16,00
|
16,00
|
16,00
|
-
|
16,00
|
Datum van publicatie
|
22/02/19
|
27/02/20
|
25/02/21
|
25/02/22
|
22/02/23
|
28/02/24
|
Fiscaal tijdperk: november |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
2.442
|
2.419
|
1.179
|
2.378
|
1.182
|
1.225
|
2.494
|
1.240
|
1.225
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
394
|
403
|
162
|
325
|
110
|
103
|
281
|
137
|
153
|
Operationele Marge
|
16,13%
|
16,66%
|
13,74%
|
13,67%
|
9,31%
|
8,41%
|
11,27%
|
11,05%
|
12,49%
|
Resultaat voor belastingen (EBT)
1 |
381
|
390
|
161
|
276
|
127
|
103
|
289
|
178
|
158
|
Nettowinst (verlies)
1 |
253
|
263
|
108
|
185
|
84
|
67
|
190
|
117
|
103
|
Nettomarge
|
10,36%
|
10,87%
|
9,16%
|
7,78%
|
7,11%
|
5,47%
|
7,62%
|
9,44%
|
8,41%
|
WPA
2 |
42,49
|
44,18
|
18,14
|
31,09
|
14,15
|
11,47
|
32,24
|
19,70
|
17,55
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/07/20
|
9/07/21
|
8/04/22
|
8/07/22
|
7/10/22
|
7/04/23
|
7/07/23
|
6/10/23
|
5/04/24
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.188
|
3.165
|
3.836
|
5.217
|
4.960
|
4.075
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,977
x
|
2,724
x
|
3,134
x
|
4,351
x
|
4,433
x
|
3,525
x
|
Free Cash Flow
1 |
-1.409
|
1.125
|
-633
|
-1.324
|
338
|
919
|
ROE (netto-inkomsten/eigen vermogen)
|
4,2%
|
4,67%
|
4,87%
|
5,01%
|
3,44%
|
3,79%
|
ROA (netto-inkomsten/totale activa)
|
2,44%
|
2,73%
|
2,93%
|
2,62%
|
1,94%
|
1,96%
|
Totale activa
1 |
15.634
|
15.989
|
16.190
|
19.314
|
18.523
|
21.021
|
Nettoactief per aandeel
2 |
1.565
|
1.602
|
1.655
|
1.729
|
1.792
|
1.869
|
Cashflow per aandeel
2 |
142,0
|
219,0
|
235,0
|
176,0
|
157,0
|
180,0
|
Capex
1 |
1.817
|
182
|
1.564
|
1.995
|
625
|
206
|
Capex/omzet
|
36,38%
|
3,61%
|
31,8%
|
41,36%
|
13,12%
|
4,14%
|
Datum van publicatie
|
22/02/19
|
27/02/20
|
25/02/21
|
25/02/22
|
22/02/23
|
28/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,40% | 27,85 mln. | | +0,44% | 77,21 mld. | | +0,74% | 71,66 mld. | | -.--% | 26,71 mld. | | +17,58% | 11,98 mld. | | -12,66% | 11,92 mld. | | -3,23% | 9,79 mld. | | -18,89% | 7,56 mld. | | -13,86% | 6,82 mld. | | +3,35% | 5,21 mld. |
Grondvracht & Logistiek - Andere
|