Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
298
JPY
|
+7,19%
|
|
+5,67%
|
+12,88%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.764
|
8.435
|
6.644
|
8.233
|
7.077
|
6.528
|
Bedrijfswaarde
1 |
12.514
|
10.190
|
9.541
|
11.005
|
9.675
|
6.808
|
K/w-verhouding
|
11,7
x
|
6,56
x
|
7,34
x
|
17,3
x
|
15,2
x
|
20,7
x
|
Dividendrendement
|
2,37%
|
2,74%
|
3,48%
|
2,81%
|
3,27%
|
3,54%
|
Marktkapitalisatie/omzet
|
0,2
x
|
0,16
x
|
0,13
x
|
0,17
x
|
0,15
x
|
0,14
x
|
Bedrijfswaarde/omzet
|
0,25
x
|
0,2
x
|
0,19
x
|
0,23
x
|
0,21
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
4,55
x
|
3,51
x
|
3,23
x
|
3,76
x
|
3,2
x
|
2,4
x
|
Bedrijfswaarde/FCF
|
17,6
x
|
13,8
x
|
-10,5
x
|
-88
x
|
-185
x
|
2,8
x
|
FCF Yield
|
5,69%
|
7,25%
|
-9,57%
|
-1,14%
|
-0,54%
|
35,7%
|
Price to Book
|
0,45
x
|
0,38
x
|
0,29
x
|
0,35
x
|
0,3
x
|
0,27
x
|
Aantal aandelen (in duizenden)
|
28.889
|
28.888
|
28.887
|
28.887
|
28.886
|
28.886
|
Referentieprijs
2 |
338,0
|
292,0
|
230,0
|
285,0
|
245,0
|
226,0
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
26/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
49.842
|
51.409
|
50.680
|
47.270
|
46.705
|
46.586
|
EBITDA
1 |
2.750
|
2.904
|
2.957
|
2.928
|
3.024
|
2.841
|
Bedrijfsresultaat (EBIT)
1 |
1.185
|
1.277
|
1.060
|
662
|
666
|
440
|
Operationele Marge
|
2,38%
|
2,48%
|
2,09%
|
1,4%
|
1,43%
|
0,94%
|
Resultaat voor belastingen (EBT)
1 |
1.365
|
1.849
|
1.415
|
759
|
785
|
510
|
Nettowinst (verlies)
1 |
835
|
1.285
|
905
|
475
|
465
|
316
|
Nettomarge
|
1,68%
|
2,5%
|
1,79%
|
1%
|
1%
|
0,68%
|
WPA
2 |
28,90
|
44,48
|
31,33
|
16,44
|
16,10
|
10,94
|
Free Cash Flow
1 |
711,5
|
738,9
|
-913
|
-125
|
-52,38
|
2.428
|
FCF-marge
|
1,43%
|
1,44%
|
-1,8%
|
-0,26%
|
-0,11%
|
5,21%
|
Kasstroomconversie (ebitda)
|
25,87%
|
25,44%
|
-
|
-
|
-
|
85,45%
|
Kasstroomconversie (nettowinst)
|
85,21%
|
57,5%
|
-
|
-
|
-
|
768,2%
|
Dividend per aandeel
2 |
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
26/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
25.127
|
22.334
|
22.766
|
12.143
|
11.415
|
22.906
|
11.996
|
10.989
|
22.171
|
11.679
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
380
|
-43
|
293
|
146
|
-55
|
-18
|
208
|
103
|
187
|
156
|
Operationele Marge
|
1,51%
|
-0,19%
|
1,29%
|
1,2%
|
-0,48%
|
-0,08%
|
1,73%
|
0,94%
|
0,84%
|
1,34%
|
Resultaat voor belastingen (EBT)
1 |
494
|
8
|
342
|
187
|
20
|
98
|
283
|
172
|
243
|
245
|
Nettowinst (verlies)
1 |
316
|
-16
|
160
|
114
|
-5
|
67
|
173
|
99
|
125
|
127
|
Nettomarge
|
1,26%
|
-0,07%
|
0,7%
|
0,94%
|
-0,04%
|
0,29%
|
1,44%
|
0,9%
|
0,56%
|
1,09%
|
WPA
2 |
10,95
|
-0,5600
|
5,570
|
3,920
|
-0,1800
|
2,320
|
6,020
|
3,430
|
4,330
|
4,410
|
Dividend per aandeel
|
4,000
|
4,000
|
4,000
|
-
|
-
|
4,000
|
-
|
-
|
4,000
|
-
|
Datum van publicatie
|
6/11/19
|
4/11/20
|
4/11/21
|
4/02/22
|
10/08/22
|
9/11/22
|
8/02/23
|
9/08/23
|
8/11/23
|
7/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.750
|
1.755
|
2.897
|
2.772
|
2.598
|
280
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1
x
|
0,6043
x
|
0,9797
x
|
0,9467
x
|
0,8591
x
|
0,0986
x
|
Free Cash Flow
1 |
712
|
739
|
-913
|
-125
|
-52,4
|
2.428
|
ROE (netto-inkomsten/eigen vermogen)
|
4,01%
|
5,87%
|
4%
|
1,93%
|
1,92%
|
1,34%
|
ROA (netto-inkomsten/totale activa)
|
1,98%
|
2,11%
|
1,68%
|
1,01%
|
1,04%
|
0,72%
|
Totale activa
1 |
42.150
|
60.979
|
53.882
|
47.020
|
44.776
|
44.122
|
Nettoactief per aandeel
2 |
746,0
|
774,0
|
787,0
|
816,0
|
823,0
|
837,0
|
Cashflow per aandeel
2 |
54,50
|
73,50
|
115,0
|
102,0
|
63,60
|
77,30
|
Capex
1 |
1.279
|
2.057
|
3.199
|
2.522
|
1.967
|
1.028
|
Capex/omzet
|
2,57%
|
4%
|
6,31%
|
5,34%
|
4,21%
|
2,21%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
26/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,88% | 51,45 mln. | | +6,51% | 76,54 mld. | | -.--% | 26,71 mld. | | -4,37% | 13,01 mld. | | +26,18% | 12,86 mld. | | -2,15% | 9,9 mld. | | -15,94% | 7,83 mld. | | -11,50% | 7,37 mld. | | +13,42% | 6,39 mld. | | +9,88% | 5,54 mld. |
Grondvracht & Logistiek - Andere
|