Beurs gesloten -
Bombay S.E.
12:00:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
802,4
INR
|
-0,06%
|
|
+3,94%
|
+16,70%
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
199.033
|
336.359
|
428.177
|
779.863
|
-
|
-
|
Bedrijfswaarde
1 |
203.285
|
340.500
|
420.386
|
766.260
|
766.280
|
756.025
|
K/w-verhouding
|
-130
x
|
55,6
x
|
38,8
x
|
59,5
x
|
49,9
x
|
39,7
x
|
Dividendrendement
|
-
|
-
|
0,23%
|
0,16%
|
0,18%
|
0,23%
|
Marktkapitalisatie/omzet
|
7,95
x
|
8,56
x
|
9,38
x
|
11,4
x
|
9,34
x
|
7,47
x
|
Bedrijfswaarde/omzet
|
8,12
x
|
8,66
x
|
9,21
x
|
11,2
x
|
9,17
x
|
7,24
x
|
Bedrijfswaarde/EBITDA
|
50,3
x
|
36,1
x
|
33,9
x
|
40,9
x
|
33,6
x
|
26,6
x
|
Bedrijfswaarde/FCF
|
-
|
182
x
|
48,1
x
|
311
x
|
116
x
|
54,3
x
|
FCF Yield
|
-
|
0,55%
|
2,08%
|
0,32%
|
0,86%
|
1,84%
|
Price to Book
|
3,53
x
|
5,35
x
|
5,78
x
|
8,53
x
|
7,36
x
|
6,27
x
|
Aantal aandelen (in duizenden)
|
965.945
|
969.613
|
970.923
|
971.912
|
-
|
-
|
Referentieprijs
2 |
206,0
|
346,9
|
441,0
|
802,4
|
802,4
|
802,4
|
Datum van publicatie
|
28/05/21
|
25/05/22
|
16/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.047
|
39.315
|
45.626
|
68.521
|
83.522
|
104.461
|
EBITDA
1 |
4.039
|
9.426
|
12.405
|
18.752
|
22.818
|
28.465
|
Bedrijfsresultaat (EBIT)
1 |
2.298
|
7.214
|
10.083
|
16.167
|
19.577
|
24.611
|
Operationele Marge
|
9,17%
|
18,35%
|
22,1%
|
23,59%
|
23,44%
|
23,56%
|
Resultaat voor belastingen (EBT)
1 |
-686,5
|
7.389
|
10.637
|
16.248
|
19.529
|
24.601
|
Nettowinst (verlies)
1 |
-1.145
|
6.050
|
11.035
|
13.225
|
15.957
|
20.246
|
Nettomarge
|
-4,57%
|
15,39%
|
24,19%
|
19,3%
|
19,1%
|
19,38%
|
WPA
2 |
-1,590
|
6,240
|
11,36
|
13,50
|
16,10
|
20,19
|
Free Cash Flow
1 |
-
|
1.872
|
8.736
|
2.466
|
6.625
|
13.914
|
FCF-marge
|
-
|
4,76%
|
19,15%
|
3,6%
|
7,93%
|
13,32%
|
Kasstroomconversie (ebitda)
|
-
|
19,86%
|
70,42%
|
13,15%
|
29,03%
|
48,88%
|
Kasstroomconversie (nettowinst)
|
-
|
30,94%
|
79,16%
|
18,64%
|
41,52%
|
68,73%
|
Dividend per aandeel
2 |
-
|
-
|
1,000
|
1,312
|
1,475
|
1,829
|
Datum van publicatie
|
28/05/21
|
25/05/22
|
16/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.956
|
8.019
|
10.002
|
10.183
|
9.742
|
9.388
|
10.003
|
11.371
|
11.412
|
12.145
|
12.850
|
16.799
|
16.892
|
17.895
|
-
|
EBITDA
1 |
1.601
|
1.681
|
3.600
|
3.620
|
2.458
|
2.103
|
2.644
|
3.188
|
3.134
|
3.403
|
3.374
|
4.581
|
4.673
|
4.990
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.117
|
1.205
|
-
|
-
|
-
|
-
|
2.072
|
2.612
|
2.564
|
2.800
|
2.816
|
3.775
|
3.792
|
4.132
|
-
|
Operationele Marge
|
14,04%
|
15,03%
|
-
|
-
|
-
|
-
|
20,72%
|
22,97%
|
22,47%
|
23,05%
|
21,91%
|
22,47%
|
22,45%
|
23,09%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
2.164
|
2.652
|
2.814
|
3.007
|
3.035
|
3.849
|
4.164
|
4.314
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.728
|
4.574
|
2.224
|
2.509
|
2.401
|
3.160
|
3.456
|
3.520
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
17,28%
|
40,22%
|
19,49%
|
20,66%
|
18,68%
|
18,81%
|
20,46%
|
19,67%
|
-
|
WPA
2 |
1,000
|
0,7500
|
-
|
1,490
|
1,960
|
1,270
|
1,780
|
4,710
|
2,290
|
2,580
|
2,460
|
3,240
|
3,397
|
3,525
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/21
|
28/05/21
|
10/08/21
|
12/11/21
|
12/02/22
|
25/05/22
|
10/08/22
|
1/11/22
|
2/02/23
|
16/05/23
|
7/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.252
|
4.141
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
7.791
|
13.603
|
13.582
|
23.837
|
Hefboom (schuld/ebitda)
|
1,053
x
|
0,4393
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.872
|
8.736
|
2.466
|
6.625
|
13.914
|
ROE (netto-inkomsten/eigen vermogen)
|
-3,36%
|
10,3%
|
16,1%
|
15,1%
|
15,5%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
-2,2%
|
6,91%
|
11,4%
|
11,7%
|
12,3%
|
13,5%
|
Totale activa
1 |
52.102
|
87.600
|
96.455
|
113.463
|
129.470
|
150.202
|
Nettoactief per aandeel
2 |
58,40
|
64,80
|
76,30
|
94,10
|
109,0
|
128,0
|
Cashflow per aandeel
2 |
-
|
7,720
|
12,50
|
12,60
|
17,00
|
20,00
|
Capex
1 |
1.184
|
5.613
|
3.356
|
10.631
|
15.107
|
12.093
|
Capex/omzet
|
4,73%
|
14,28%
|
7,36%
|
15,51%
|
18,09%
|
11,58%
|
Datum van publicatie
|
28/05/21
|
25/05/22
|
16/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
802,4
INR Gemiddelde koersdoel
844,2
INR Spread / Gemiddelde doel +5,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,70% | 9,35 mld. | | -14,92% | 84,68 mld. | | +13,30% | 81,12 mld. | | +10,92% | 29,4 mld. | | -12,71% | 16,73 mld. | | -3,06% | 16,36 mld. | | -2,63% | 14,92 mld. | | -31,75% | 11,77 mld. | | -1,42% | 11,72 mld. | | +27,44% | 11,71 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|