slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
50,91
MXN
|
+3,86%
|
|
+4,13%
|
+34,26%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
75.781
|
66.557
|
62.479
|
59.818
|
44.407
|
43.706
|
43.706
|
-
|
Bedrijfswaarde
1 |
73.023
|
64.923
|
66.786
|
64.487
|
57.250
|
52.772
|
67.707
|
68.696
|
K/w-verhouding
|
16,5
x
|
11,6
x
|
21
x
|
13,5
x
|
11,9
x
|
21,5
x
|
14,6
x
|
12,7
x
|
Dividendrendement
|
2,02%
|
-
|
3,52%
|
4,04%
|
-
|
5,87%
|
6,12%
|
6,87%
|
Marktkapitalisatie/omzet
|
3,88
x
|
3,08
x
|
2,79
x
|
2,43
x
|
1,64
x
|
1,09
x
|
1,34
x
|
1,21
x
|
Bedrijfswaarde/omzet
|
3,74
x
|
3,01
x
|
2,98
x
|
2,62
x
|
2,11
x
|
1,77
x
|
2,07
x
|
1,91
x
|
Bedrijfswaarde/EBITDA
|
7,73
x
|
6,34
x
|
6,05
x
|
5,32
x
|
4,48
x
|
3,96
x
|
4,56
x
|
4,21
x
|
Bedrijfswaarde/FCF
|
25,7
x
|
-103
x
|
8,53
x
|
24,2
x
|
-
|
78,3
x
|
-32,1
x
|
28,2
x
|
FCF Yield
|
3,89%
|
-0,97%
|
11,7%
|
4,13%
|
-
|
1,28%
|
-3,11%
|
3,54%
|
Price to Book
|
2,63
x
|
2,25
x
|
2,03
x
|
3,48
x
|
2,45
x
|
0,93
x
|
1,22
x
|
1,27
x
|
Aantal aandelen (in duizenden)
|
859.785
|
859.469
|
859.641
|
857.476
|
857.617
|
858.500
|
858.500
|
-
|
Referentieprijs
2 |
88,14
|
77,44
|
72,68
|
69,76
|
51,78
|
50,91
|
50,91
|
50,91
|
Datum van publicatie
|
21/02/19
|
20/02/20
|
25/02/21
|
3/02/22
|
23/02/23
|
15/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
19.535
|
21.605
|
22.383
|
24.634
|
27.156
|
29.871
|
32.732
|
36.056
|
EBITDA
1 |
9.446
|
10.240
|
11.036
|
12.116
|
12.769
|
13.320
|
14.838
|
16.320
|
Bedrijfsresultaat (EBIT)
1 |
6.159
|
6.125
|
6.329
|
6.791
|
6.529
|
6.121
|
6.838
|
7.654
|
Operationele Marge
|
31,53%
|
28,35%
|
28,27%
|
27,57%
|
24,04%
|
20,49%
|
20,89%
|
21,23%
|
Resultaat voor belastingen (EBT)
1 |
6.122
|
5.760
|
5.960
|
6.094
|
5.350
|
4.338
|
4.113
|
4.379
|
Nettowinst (verlies)
1 |
4.601
|
4.337
|
4.382
|
4.288
|
3.567
|
2.844
|
2.965
|
3.566
|
Nettomarge
|
23,55%
|
20,07%
|
19,58%
|
17,41%
|
13,13%
|
9,52%
|
9,06%
|
9,89%
|
WPA
2 |
5,346
|
6,692
|
3,462
|
5,160
|
4,340
|
1,760
|
3,483
|
4,003
|
Free Cash Flow
1 |
2.841
|
-629
|
7.825
|
2.666
|
-
|
674,2
|
-2.106
|
2.435
|
FCF-marge
|
14,55%
|
-2,91%
|
34,96%
|
10,82%
|
-
|
2,26%
|
-6,44%
|
6,75%
|
Kasstroomconversie (ebitda)
|
30,08%
|
-
|
70,9%
|
22%
|
-
|
5,06%
|
-
|
14,92%
|
Kasstroomconversie (nettowinst)
|
61,75%
|
-
|
178,58%
|
62,18%
|
-
|
23,71%
|
-
|
68,28%
|
Dividend per aandeel
2 |
1,780
|
-
|
2,560
|
2,820
|
-
|
2,989
|
3,117
|
3,498
|
Datum van publicatie
|
21/02/19
|
20/02/20
|
25/02/21
|
3/02/22
|
23/02/23
|
15/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.064
|
6.145
|
6.473
|
6.562
|
6.681
|
6.737
|
7.175
|
7.152
|
7.374
|
7.491
|
7.854
|
8.057
|
8.212
|
8.402
|
8.680
|
EBITDA
1 |
3.011
|
3.016
|
3.087
|
3.228
|
3.258
|
3.168
|
3.115
|
3.269
|
3.287
|
3.306
|
3.458
|
3.636
|
3.721
|
3.835
|
3.941
|
Bedrijfsresultaat (EBIT)
1 |
1.759
|
1.603
|
1.676
|
1.765
|
1.721
|
1.574
|
1.445
|
1.448
|
1.770
|
1.463
|
1.548
|
1.689
|
1.733
|
1.780
|
1.852
|
Operationele Marge
|
29,01%
|
26,08%
|
25,89%
|
26,89%
|
25,76%
|
23,37%
|
20,14%
|
20,24%
|
24%
|
19,53%
|
19,71%
|
20,96%
|
21,11%
|
21,19%
|
21,34%
|
Resultaat voor belastingen (EBT)
1 |
1.630
|
1.318
|
1.590
|
1.677
|
1.592
|
1.227
|
854,1
|
1.209
|
1.317
|
828,2
|
984,7
|
1.170
|
1.293
|
1.207
|
1.229
|
Nettowinst (verlies)
1 |
1.139
|
927,4
|
1.118
|
1.170
|
1.017
|
823
|
557,1
|
796,6
|
867,8
|
531,3
|
647,9
|
788,5
|
883
|
824
|
840
|
Nettomarge
|
18,79%
|
15,09%
|
17,28%
|
17,83%
|
15,22%
|
12,22%
|
7,76%
|
11,14%
|
11,77%
|
7,09%
|
8,25%
|
9,79%
|
10,75%
|
9,81%
|
9,68%
|
WPA
2 |
1,380
|
1,120
|
1,340
|
0,7100
|
1,260
|
0,5000
|
0,6800
|
0,4900
|
0,5400
|
0,3400
|
0,4000
|
0,9142
|
1,026
|
0,9578
|
0,9754
|
Dividend per aandeel
2 |
-
|
-
|
2,820
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0100
|
-
|
2,960
|
-
|
0,1400
|
Datum van publicatie
|
22/07/21
|
26/10/21
|
3/02/22
|
28/04/22
|
27/07/22
|
27/10/22
|
23/02/23
|
27/04/23
|
27/07/23
|
26/10/23
|
15/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
4.307
|
4.670
|
12.843
|
20.218
|
24.001
|
24.990
|
Nettokaspositie
1 |
2.758
|
1.634
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,3903
x
|
0,3854
x
|
1,006
x
|
1,518
x
|
1,618
x
|
1,531
x
|
Free Cash Flow
1 |
2.841
|
-629
|
7.825
|
2.666
|
-
|
674
|
-2.107
|
2.435
|
ROE (netto-inkomsten/eigen vermogen)
|
16,1%
|
15,2%
|
14,1%
|
12,8%
|
10%
|
8,16%
|
8,37%
|
9,4%
|
ROA (netto-inkomsten/totale activa)
|
12,1%
|
10,5%
|
9,42%
|
8,25%
|
6,27%
|
4,41%
|
4,58%
|
3,42%
|
Totale activa
1 |
37.928
|
41.452
|
46.536
|
51.982
|
56.889
|
64.507
|
64.766
|
104.403
|
Nettoactief per aandeel
2 |
33,50
|
34,50
|
35,70
|
20,00
|
21,10
|
40,80
|
41,80
|
40,10
|
Cashflow per aandeel
2 |
9,530
|
10,30
|
10,90
|
6,700
|
-
|
15,80
|
11,80
|
-1,740
|
Capex
1 |
5.349
|
7.272
|
5.960
|
11.310
|
-
|
12.862
|
10.872
|
10.477
|
Capex/omzet
|
27,38%
|
33,66%
|
26,63%
|
45,91%
|
-
|
43,06%
|
33,22%
|
29,06%
|
Datum van publicatie
|
21/02/19
|
20/02/20
|
25/02/21
|
3/02/22
|
23/02/23
|
15/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
50,91
MXN Gemiddelde koersdoel
56,25
MXN Spread / Gemiddelde doel +10,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,26% | 2,55 mld. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -34,49% | 36,67 mld. |
andere geintegreerde telecommunicatiediensten
|