Beurs gesloten -
Australian S.E.
08:10:45 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,93
AUD
|
+1,64%
|
|
+21,57%
|
+200,00%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
730,3
|
1.886
|
1.282
|
396,4
|
923,5
|
1.061
|
-
|
-
|
Bedrijfswaarde
1 |
776,2
|
1.845
|
1.239
|
396,4
|
981,2
|
1.116
|
1.155
|
1.129
|
K/w-verhouding
|
-2,73
x
|
-7,96
x
|
-4,42
x
|
-1,49
x
|
-3,33
x
|
-8,77
x
|
-8,64
x
|
-13,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
29,4
x
|
42,3
x
|
125
x
|
26,7
x
|
80
x
|
92,2
x
|
42,7
x
|
4,49
x
|
Bedrijfswaarde/omzet
|
31,2
x
|
41,4
x
|
121
x
|
26,7
x
|
84,9
x
|
96,9
x
|
46,5
x
|
4,77
x
|
Bedrijfswaarde/EBITDA
|
-6,7
x
|
-18,9
x
|
-10,7
x
|
-3,9
x
|
-11
x
|
-18,2
x
|
-14,5
x
|
-21,2
x
|
Bedrijfswaarde/FCF
|
-9
x
|
-22,8
x
|
-8,36
x
|
-4,14
x
|
-10
x
|
-14,3
x
|
-12,2
x
|
42,1
x
|
FCF Yield
|
-11,1%
|
-4,39%
|
-12%
|
-24,2%
|
-9,97%
|
-7%
|
-8,22%
|
2,38%
|
Price to Book
|
-
|
3,7
x
|
-
|
-
|
0,6
x
|
1,22
x
|
1,52
x
|
2,03
x
|
Aantal aandelen (in duizenden)
|
495.126
|
580.450
|
647.399
|
649.912
|
813.662
|
1.141.241
|
-
|
-
|
Referentieprijs
2 |
1,475
|
3,250
|
1,980
|
0,6100
|
1,135
|
0,9300
|
0,9300
|
0,9300
|
Datum van publicatie
|
29/08/19
|
26/08/20
|
30/08/21
|
30/08/22
|
30/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24,85
|
44,57
|
10,22
|
14,84
|
11,55
|
11,52
|
24,85
|
236,4
|
EBITDA
1 |
-115,8
|
-97,4
|
-115,9
|
-101,6
|
-89,11
|
-61,46
|
-79,39
|
-53,31
|
Bedrijfsresultaat (EBIT)
1 |
-119
|
-102,5
|
-121,9
|
-107,9
|
-95,44
|
-76,46
|
-89,55
|
73,92
|
Operationele Marge
|
-478,87%
|
-229,89%
|
-1.192,54%
|
-727,41%
|
-826,28%
|
-663,85%
|
-360,36%
|
31,27%
|
Resultaat voor belastingen (EBT)
1 |
-146,7
|
-120,8
|
-136,5
|
-133,1
|
-126,4
|
-103,4
|
-121,6
|
53,95
|
Nettowinst (verlies)
1 |
-133,4
|
-107,8
|
-135,4
|
-132,7
|
-126,1
|
-103,3
|
-121,2
|
31,14
|
Nettomarge
|
-537,01%
|
-241,93%
|
-1.325,25%
|
-894,33%
|
-1.091,71%
|
-897,02%
|
-487,68%
|
13,17%
|
WPA
2 |
-0,5396
|
-0,4081
|
-0,4476
|
-0,4091
|
-0,3412
|
-0,1061
|
-0,1077
|
-0,0690
|
Free Cash Flow
1 |
-86,28
|
-80,93
|
-148,3
|
-95,8
|
-97,83
|
-78,19
|
-94,96
|
26,81
|
FCF-marge
|
-347,26%
|
-181,56%
|
-1.450,88%
|
-645,57%
|
-846,99%
|
-678,9%
|
-382,15%
|
11,34%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
86,11%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/08/19
|
26/08/20
|
30/08/21
|
30/08/22
|
30/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 S2
|
---|
Omzet
1 |
29,26
|
18
|
4,596
|
5,359
|
4,978
|
3,342
|
-
|
2,806
|
3,234
|
6,156
|
2,267
|
3,173
|
5,407
|
2,98
|
3,294
|
5,951
|
5,219
|
-
|
6,612
|
3,998
|
-
|
5,843
|
5,612
|
-
|
6,228
|
EBITDA
|
-39,9
|
-61,15
|
-58,17
|
-54,44
|
-
|
-
|
-52,58
|
-
|
-
|
-47,1
|
-
|
-
|
-42,56
|
-
|
-
|
-45,04
|
-30,62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-42,52
|
-63,85
|
-60,83
|
-57,55
|
-26,38
|
-28,95
|
-55,66
|
-24,32
|
-24,94
|
-50,28
|
-18,77
|
-27,32
|
-45,82
|
-21
|
-26,96
|
-49,36
|
-34,39
|
-
|
-
|
-42,29
|
-
|
-
|
-44,13
|
-
|
-45,9
|
Operationele Marge
|
-145,31%
|
-354,81%
|
-1.323,35%
|
-1.073,91%
|
-529,97%
|
-866,35%
|
-
|
-867,03%
|
-771,34%
|
-816,76%
|
-827,81%
|
-860,78%
|
-847,39%
|
-704,59%
|
-818,47%
|
-829,47%
|
-658,86%
|
-
|
-
|
-1.057,7%
|
-
|
-
|
-786,32%
|
-
|
-737,02%
|
Resultaat voor belastingen (EBT)
|
-
|
-73,37
|
-65,97
|
-66,8
|
-31,45
|
-36,49
|
-
|
-29,78
|
-31,25
|
-62,26
|
-25,55
|
-36,52
|
-61,71
|
-28,66
|
-33,81
|
-63,9
|
-50,28
|
-
|
-
|
-57,66
|
-
|
-
|
-59,7
|
-
|
-64,2
|
Nettowinst (verlies)
|
-45,87
|
-66,17
|
-65,12
|
-66,57
|
-31,37
|
-36,38
|
-
|
-29,72
|
-31,17
|
-62,12
|
-25,47
|
-36,41
|
-61,52
|
-28,59
|
-33,75
|
-62,39
|
-50,13
|
-
|
-
|
-57,66
|
-
|
-
|
-59,7
|
-
|
-64,2
|
Nettomarge
|
-156,77%
|
-367,69%
|
-1.416,69%
|
-1.242,33%
|
-630,08%
|
-1.088,75%
|
-
|
-1.059,27%
|
-963,84%
|
-1.009,13%
|
-1.123,35%
|
-1.147,42%
|
-1.137,79%
|
-959,26%
|
-1.024,73%
|
-1.048,36%
|
-960,42%
|
-
|
-
|
-1.442,32%
|
-
|
-
|
-1.063,72%
|
-
|
-1.030,83%
|
WPA
|
-
|
-
|
-
|
-0,2119
|
-0,0967
|
-0,1122
|
-
|
-
|
-
|
-0,0959
|
-
|
-0,0987
|
-0,1719
|
-0,0778
|
-0,0859
|
-
|
-0,0588
|
-
|
-
|
-0,0620
|
-
|
-
|
-0,0620
|
-
|
-0,0620
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
26/08/20
|
26/02/21
|
30/08/21
|
23/11/21
|
24/02/22
|
24/02/22
|
1/06/22
|
30/08/22
|
30/08/22
|
22/11/22
|
27/02/23
|
27/02/23
|
25/05/23
|
30/08/23
|
30/08/23
|
28/02/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
45,9
|
-
|
-
|
-
|
57,7
|
55,1
|
93,3
|
67,3
|
Nettokaspositie
1 |
-
|
41,5
|
43
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-0,396
x
|
-
|
-
|
-
|
-0,647
x
|
-0,8957
x
|
-1,175
x
|
-1,262
x
|
Free Cash Flow
1 |
-86,3
|
-80,9
|
-148
|
-95,8
|
-97,8
|
-78,2
|
-95
|
26,8
|
ROE (netto-inkomsten/eigen vermogen)
|
-17,5%
|
-44,6%
|
-17,5%
|
-
|
-16,4%
|
-12,8%
|
-15,9%
|
-13,1%
|
ROA (netto-inkomsten/totale activa)
|
-13,4%
|
-11,4%
|
-13,4%
|
-
|
-12,3%
|
-7,6%
|
-10,1%
|
-8,9%
|
Totale activa
1 |
998,9
|
943,7
|
1.013
|
-
|
1.025
|
1.359
|
1.200
|
-349,9
|
Nettoactief per aandeel
2 |
-
|
0,8800
|
-
|
-
|
1,900
|
0,7700
|
0,6100
|
0,4600
|
Cashflow per aandeel
|
-0,3500
|
-0,3000
|
-0,4800
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,41
|
2,9
|
2,25
|
0,23
|
0,41
|
3,58
|
4,09
|
8,67
|
Capex/omzet
|
1,67%
|
6,51%
|
22,06%
|
1,54%
|
3,52%
|
31,08%
|
16,45%
|
3,67%
|
Datum van publicatie
|
29/08/19
|
26/08/20
|
30/08/21
|
30/08/22
|
30/08/23
|
-
|
-
|
-
|
Laatste slotkoers
0,93
AUD Gemiddelde koersdoel
1,1
AUD Spread / Gemiddelde doel +18,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +200,00% | 692 mln. | | +1,51% | 42,75 mld. | | +49,22% | 41,61 mld. | | +8,57% | 41,34 mld. | | -12,36% | 26,59 mld. | | +8,92% | 25,49 mld. | | -25,13% | 18,12 mld. | | +29,17% | 12,24 mld. | | -3,12% | 11,76 mld. | | +6,35% | 11 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|