Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,36
USD
|
-6,99%
|
|
-5,89%
|
-18,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
702,9
|
401,6
|
545,8
|
589,6
|
593,6
|
480,4
|
-
|
Bedrijfswaarde
1 |
702,9
|
401,6
|
545,8
|
589,6
|
593,6
|
480,4
|
480,4
|
K/w-verhouding
|
12,8
x
|
18,8
x
|
6,94
x
|
6,29
x
|
9,28
x
|
7,55
x
|
7,17
x
|
Dividendrendement
|
3,35%
|
5,99%
|
4,52%
|
4,36%
|
4,35%
|
5,46%
|
5,46%
|
Marktkapitalisatie/omzet
|
2,65
x
|
1,54
x
|
1,97
x
|
1,81
x
|
1,96
x
|
1,56
x
|
1,55
x
|
Bedrijfswaarde/omzet
|
2,65
x
|
1,54
x
|
1,97
x
|
1,81
x
|
1,96
x
|
1,56
x
|
1,55
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,07
x
|
0,64
x
|
0,82
x
|
0,91
x
|
0,87
x
|
0,67
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
24.270
|
22.472
|
22.016
|
22.149
|
21.538
|
21.485
|
-
|
Referentieprijs
2 |
28,96
|
17,87
|
24,79
|
26,62
|
27,56
|
22,36
|
22,36
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
265,1
|
260,4
|
277,6
|
325,6
|
302,6
|
307
|
310,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
89,46
|
93,26
|
113,2
|
150
|
128,7
|
123
|
120,3
|
Operationele Marge
|
33,74%
|
35,82%
|
40,78%
|
46,05%
|
42,53%
|
40,07%
|
38,7%
|
Resultaat voor belastingen (EBT)
1 |
72,47
|
32,01
|
99,11
|
129,8
|
107,6
|
98
|
99,93
|
Nettowinst (verlies)
1 |
55,74
|
22,54
|
81,32
|
95,86
|
66,55
|
65
|
68,04
|
Nettomarge
|
21,03%
|
8,66%
|
29,3%
|
29,44%
|
21,99%
|
21,17%
|
21,9%
|
WPA
2 |
2,260
|
0,9500
|
3,570
|
4,230
|
2,970
|
2,960
|
3,118
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,9700
|
1,070
|
1,120
|
1,160
|
1,200
|
1,220
|
1,220
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
66,54
|
76,82
|
72,44
|
75,95
|
79,85
|
97,39
|
76,28
|
77,59
|
76,78
|
78,59
|
77,11
|
76
|
77
|
78
|
75,84
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,34
|
34,25
|
31,56
|
34,61
|
36,35
|
47,45
|
31,8
|
34,7
|
34,74
|
34,1
|
32,24
|
31
|
31
|
31
|
28,7
|
Operationele Marge
|
38,09%
|
44,59%
|
43,56%
|
45,57%
|
45,53%
|
48,72%
|
41,69%
|
44,72%
|
45,25%
|
43,39%
|
41,81%
|
40,79%
|
40,26%
|
39,74%
|
37,84%
|
Resultaat voor belastingen (EBT)
1 |
25,43
|
30,6
|
27,39
|
29,17
|
29,38
|
43,9
|
28,67
|
28,82
|
29,58
|
27,15
|
18,24
|
24
|
25
|
25
|
23,1
|
Nettowinst (verlies)
1 |
19,55
|
23,11
|
20,75
|
21,88
|
23,52
|
29,7
|
19,54
|
19,35
|
15,81
|
18,48
|
11,66
|
16
|
17
|
17
|
15,97
|
Nettomarge
|
29,38%
|
30,08%
|
28,64%
|
28,81%
|
29,46%
|
30,5%
|
25,62%
|
24,93%
|
20,59%
|
23,52%
|
15,12%
|
21,05%
|
22,08%
|
21,79%
|
21,05%
|
WPA
2 |
0,8600
|
1,020
|
0,9200
|
0,9700
|
1,040
|
1,300
|
0,8600
|
0,8600
|
0,7100
|
0,8400
|
0,5300
|
0,7300
|
0,7700
|
0,7700
|
0,7300
|
Dividend per aandeel
2 |
0,2800
|
0,2800
|
0,2900
|
0,2900
|
0,2900
|
0,2900
|
0,3000
|
0,3000
|
-
|
0,3000
|
0,3060
|
0,3050
|
0,3050
|
0,3050
|
0,3050
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
20/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,17%
|
7,31%
|
12,7%
|
12,1%
|
11,1%
|
9,2%
|
9,05%
|
ROA (netto-inkomsten/totale activa)
|
0,98%
|
0,72%
|
1,14%
|
1,12%
|
1,08%
|
0,82%
|
0,87%
|
Totale activa
1 |
5.707
|
3.112
|
7.156
|
8.541
|
6.162
|
7.927
|
7.821
|
Nettoactief per aandeel
2 |
27,10
|
27,80
|
30,10
|
29,20
|
31,60
|
33,40
|
36,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
22,36
USD Gemiddelde koersdoel
27,75
USD Spread / Gemiddelde doel +24,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,87% | 480 mln. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|