Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,196
HKD
|
-14,04%
|
|
+4,26%
|
+4,26%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.583
|
9.583
|
9.583
|
2.185
|
2.153
|
1.041
|
Bedrijfswaarde
1 |
23.408
|
20.271
|
19.752
|
11.145
|
10.833
|
10.134
|
K/w-verhouding
|
11,2
x
|
10,1
x
|
8,94
x
|
1,16
x
|
44,9
x
|
-2,22
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,82
x
|
0,76
x
|
0,75
x
|
0,13
x
|
0,2
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
2,01
x
|
1,6
x
|
1,54
x
|
0,68
x
|
1,03
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
10,6
x
|
7,88
x
|
7,91
x
|
3,42
x
|
11,3
x
|
11,7
x
|
Bedrijfswaarde/FCF
|
5,66
x
|
4,29
x
|
20,5
x
|
7,33
x
|
4,64
x
|
20,9
x
|
FCF Yield
|
17,7%
|
23,3%
|
4,88%
|
13,6%
|
21,6%
|
4,78%
|
Price to Book
|
0,69
x
|
0,64
x
|
0,6
x
|
0,12
x
|
0,12
x
|
0,06
x
|
Aantal aandelen (in duizenden)
|
6.093.451
|
6.093.451
|
6.093.451
|
6.093.451
|
6.093.451
|
6.093.451
|
Referentieprijs
2 |
1,573
|
1,573
|
1,573
|
0,3585
|
0,3533
|
0,1709
|
Datum van publicatie
|
11/07/19
|
28/04/20
|
21/04/21
|
29/04/22
|
20/04/23
|
19/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.642
|
12.661
|
12.859
|
16.416
|
10.568
|
9.525
|
EBITDA
1 |
2.216
|
2.571
|
2.498
|
3.263
|
960,8
|
867,1
|
Bedrijfsresultaat (EBIT)
1 |
2.101
|
2.485
|
2.406
|
3.141
|
831,8
|
752,7
|
Operationele Marge
|
18,05%
|
19,63%
|
18,71%
|
19,13%
|
7,87%
|
7,9%
|
Resultaat voor belastingen (EBT)
1 |
2.575
|
2.702
|
2.446
|
3.756
|
977,8
|
149,7
|
Nettowinst (verlies)
1 |
855,1
|
952,1
|
1.075
|
1.883
|
47,96
|
-467,1
|
Nettomarge
|
7,34%
|
7,52%
|
8,36%
|
11,47%
|
0,45%
|
-4,9%
|
WPA
2 |
0,1400
|
0,1560
|
0,1760
|
0,3090
|
0,007870
|
-0,0770
|
Free Cash Flow
1 |
4.133
|
4.721
|
964,6
|
1.521
|
2.336
|
484,3
|
FCF-marge
|
35,5%
|
37,29%
|
7,5%
|
9,27%
|
22,1%
|
5,08%
|
Kasstroomconversie (ebitda)
|
186,49%
|
183,62%
|
38,61%
|
46,61%
|
243,13%
|
55,85%
|
Kasstroomconversie (nettowinst)
|
483,39%
|
495,85%
|
89,73%
|
80,8%
|
4.870,87%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/07/19
|
28/04/20
|
21/04/21
|
29/04/22
|
20/04/23
|
19/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
13.826
|
10.688
|
10.170
|
8.961
|
8.680
|
9.093
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,238
x
|
4,157
x
|
4,071
x
|
2,746
x
|
9,034
x
|
10,49
x
|
Free Cash Flow
1 |
4.133
|
4.721
|
965
|
1.521
|
2.336
|
484
|
ROE (netto-inkomsten/eigen vermogen)
|
8,68%
|
7,11%
|
7,47%
|
10,8%
|
0,1%
|
-3,33%
|
ROA (netto-inkomsten/totale activa)
|
1,84%
|
2,06%
|
1,98%
|
2,62%
|
0,72%
|
0,66%
|
Totale activa
1 |
46.421
|
46.313
|
54.271
|
71.857
|
6.685
|
-70.435
|
Nettoactief per aandeel
2 |
2,290
|
2,450
|
2,630
|
2,940
|
2,950
|
2,880
|
Cashflow per aandeel
2 |
0,8600
|
0,5700
|
0,5900
|
0,6000
|
0,4700
|
0,2900
|
Capex
1 |
30,7
|
559
|
105
|
271
|
330
|
28,1
|
Capex/omzet
|
0,26%
|
4,42%
|
0,82%
|
1,65%
|
3,12%
|
0,3%
|
Datum van publicatie
|
11/07/19
|
28/04/20
|
21/04/21
|
29/04/22
|
20/04/23
|
19/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,26% | 153 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|