MIPOX CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 542 JPY | -1,81% |
|
-1,63% | +19,91% |
| 2023 | Mipox Corporation (TSE:5381) heeft de overname afgerond van Ookubo Ironwork Inc. | CI |
| 2023 | Mipox Corporation rapporteert resultaten voor het gehele jaar eindigend op 31 maart 2023 | CI |
Totale waarde
| Fiscaal tijdperk: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 7.337 | 4.085 | 2.539 | 7.359 | 14.358 | 8.088 |
| Bedrijfswaarde 1 | 9.110 | 5.851 | 4.274 | 9.451 | 16.052 | 11.488 |
| K/w-verhouding | 27,7 x | -4,13 x | -32,5 x | 84,4 x | 8,65 x | 180 x |
| Dividendrendement | 1,43% | 2,89% | - | - | 1,39% | 1,76% |
| Marktkapitalisatie/omzet | 0,94 x | 0,54 x | 0,35 x | 1 x | 1,37 x | 0,81 x |
| Bedrijfswaarde/omzet | 1,16 x | 0,77 x | 0,58 x | 1,28 x | 1,54 x | 1,15 x |
| Bedrijfswaarde/EBITDA | 10,5 x | 27,7 x | 23,6 x | 13,5 x | 8,9 x | 15,2 x |
| Bedrijfswaarde/FCF | -27,3 x | -37,1 x | 11,7 x | -16,9 x | -3,43 x | 10,5 x |
| FCF Yield | -3,66% | -2,7% | 8,56% | -5,92% | -29,2% | 9,51% |
| Price to Book | 1,51 x | 0,91 x | 0,62 x | 1,68 x | 1,9 x | 1,01 x |
| Aantal aandelen (in duizenden) | 10.497 | 11.807 | 11.807 | 11.869 | 13.319 | 14.239 |
| Referentieprijs 2 | 699,0 | 346,0 | 215,0 | 620,0 | 1.078 | 568,0 |
| Datum van publicatie | 27/06/18 | 27/06/19 | 30/06/20 | 30/06/21 | 29/06/22 | 28/06/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 7.826 | 7.558 | 7.338 | 7.361 | 10.449 | 10.029 |
| EBITDA 1 | 864 | 211 | 181 | 698 | 1.804 | 758 |
| Bedrijfsresultaat (EBIT) 1 | 444 | -228 | -171 | 359 | 1.467 | 213 |
| Operationele Marge | 5,67% | -3,02% | -2,33% | 4,88% | 14,04% | 2,12% |
| Resultaat voor belastingen (EBT) 1 | 302 | -842 | 107 | 114 | 1.420 | 429 |
| Nettowinst (verlies) 1 | 265 | -967 | -78 | 87 | 1.550 | 45 |
| Nettomarge | 3,39% | -12,79% | -1,06% | 1,18% | 14,83% | 0,45% |
| WPA 2 | 25,20 | -83,71 | -6,607 | 7,343 | 124,7 | 3,160 |
| Free Cash Flow 1 | -333,6 | -157,8 | 365,8 | -559,4 | -4.686 | 1.092 |
| FCF-marge | -4,26% | -2,09% | 4,98% | -7,6% | -44,85% | 10,89% |
| Kasstroomconversie (ebitda) | - | - | 202,07% | - | - | 144,06% |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | 2.426,67% |
| Dividend per aandeel 2 | 10,00 | 10,00 | - | - | 15,00 | 10,00 |
| Datum van publicatie | 27/06/18 | 27/06/19 | 30/06/20 | 30/06/21 | 29/06/22 | 28/06/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.716 | 3.478 | 5.054 | 2.808 | 2.826 | 2.643 | 5.469 | 2.284 | 1.867 | 4.326 | 2.318 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -92 | 127 | 840 | 515 | 62 | 295 | 357 | -108 | -336 | -509 | 47 |
| Operationele Marge | -2,48% | 3,65% | 16,62% | 18,34% | 2,19% | 11,16% | 6,53% | -4,73% | -18% | -11,77% | 2,03% |
| Resultaat voor belastingen (EBT) 1 | -103 | 27 | 786 | 556 | 332 | 390 | 722 | -265 | -160 | -301 | 124 |
| Nettowinst (verlies) 1 | -137 | 19 | 652 | 449 | 293 | 295 | 588 | -402 | -175 | -396 | 48 |
| Nettomarge | -3,69% | 0,55% | 12,9% | 15,99% | 10,37% | 11,16% | 10,75% | -17,6% | -9,37% | -9,15% | 2,07% |
| WPA 2 | -11,60 | 1,690 | 54,98 | 37,01 | 20,64 | - | 41,36 | -28,30 | -12,32 | -27,82 | 3,370 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 13/11/19 | 13/11/20 | 12/11/21 | 10/02/22 | 12/08/22 | 14/11/22 | 14/11/22 | 13/02/23 | 10/08/23 | 13/11/23 | 13/02/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.773 | 1.766 | 1.735 | 2.092 | 1.694 | 3.400 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,052 x | 8,37 x | 9,586 x | 2,997 x | 0,939 x | 4,485 x |
| Free Cash Flow 1 | -334 | -158 | 366 | -559 | -4.686 | 1.092 |
| ROE (netto-inkomsten/eigen vermogen) | 5,58% | -20,7% | -1,82% | 2,05% | 24,9% | 0,56% |
| ROA (netto-inkomsten/totale activa) | 2,36% | -1,15% | -0,91% | 2,01% | 7,08% | 0,86% |
| Totale activa 1 | 11.213 | 83.825 | 8.613 | 4.330 | 21.898 | 5.206 |
| Nettoactief per aandeel 2 | 463,0 | 378,0 | 348,0 | 368,0 | 568,0 | 562,0 |
| Cashflow per aandeel 2 | 302,0 | 277,0 | 232,0 | 254,0 | 168,0 | 184,0 |
| Capex 1 | 583 | 426 | 111 | 256 | 3.302 | 983 |
| Capex/omzet | 7,45% | 5,64% | 1,51% | 3,48% | 31,6% | 9,8% |
| Datum van publicatie | 27/06/18 | 27/06/19 | 30/06/20 | 30/06/21 | 29/06/22 | 28/06/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +19,91% | 50,47 mln. | |
| +2,56% | 102 mld. | |
| -1,20% | 66,01 mld. | |
| +47,62% | 41,76 mld. | |
| +15,99% | 38,66 mld. | |
| +4,25% | 32,28 mld. | |
| +8,78% | 19,57 mld. | |
| +12,32% | 16,77 mld. | |
| +17,69% | 15,08 mld. | |
| +8,31% | 14,83 mld. |
- Beurs
- Aandelen
- Koers 5381
- Financiën Mipox Corporation
