Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
45.050
JPY
|
+0,67%
|
|
-1,85%
|
+3,68%
|
Fiscaal tijdperk: oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
60.379
|
100.434
|
59.924
|
87.600
|
84.852
|
80.866
|
Bedrijfswaarde
1 |
121.621
|
169.910
|
132.369
|
163.758
|
164.343
|
163.366
|
K/w-verhouding
|
15,4
x
|
20,3
x
|
12
x
|
20,8
x
|
18,4
x
|
17,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
5,39%
|
5,52%
|
Marktkapitalisatie/omzet
|
7,33
x
|
9,4
x
|
5,8
x
|
9
x
|
7,84
x
|
7,08
x
|
Bedrijfswaarde/omzet
|
14,8
x
|
15,9
x
|
12,8
x
|
16,8
x
|
15,2
x
|
14,3
x
|
Bedrijfswaarde/EBITDA
|
25,5
x
|
25,9
x
|
21,3
x
|
29,4
x
|
25,9
x
|
26,1
x
|
Bedrijfswaarde/FCF
|
-16,6
x
|
41,6
x
|
-5,6
x
|
-10,7
x
|
-8,25
x
|
40,8
x
|
FCF Yield
|
-6,01%
|
2,4%
|
-17,8%
|
-9,31%
|
-12,1%
|
2,45%
|
Price to Book
|
0,98
x
|
1,42
x
|
0,79
x
|
1,16
x
|
1,05
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
1.357
|
1.582
|
1.662
|
1.662
|
1.771
|
1.771
|
Referentieprijs
2 |
44.500
|
63.500
|
36.050
|
52.700
|
47.900
|
45.650
|
Datum van publicatie
|
30/01/19
|
30/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
Fiscaal tijdperk: oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.240
|
10.680
|
10.335
|
9.728
|
10.828
|
11.425
|
EBITDA
1 |
4.760
|
6.562
|
6.211
|
5.574
|
6.346
|
6.264
|
Bedrijfsresultaat (EBIT)
1 |
3.895
|
5.434
|
5.008
|
4.359
|
5.046
|
4.874
|
Operationele Marge
|
47,27%
|
50,88%
|
48,46%
|
44,81%
|
46,6%
|
42,66%
|
Resultaat voor belastingen (EBT)
1 |
3.629
|
4.946
|
4.972
|
4.217
|
4.570
|
4.682
|
Nettowinst (verlies)
1 |
3.628
|
4.944
|
4.970
|
4.216
|
4.569
|
4.601
|
Nettomarge
|
44,03%
|
46,29%
|
48,09%
|
43,33%
|
42,19%
|
40,27%
|
WPA
2 |
2.892
|
3.126
|
3.012
|
2.536
|
2.603
|
2.597
|
Free Cash Flow
1 |
-7.306
|
4.085
|
-23.618
|
-15.250
|
-19.929
|
4.003
|
FCF-marge
|
-88,66%
|
38,25%
|
-228,51%
|
-156,76%
|
-184,05%
|
35,04%
|
Kasstroomconversie (ebitda)
|
-
|
62,25%
|
-
|
-
|
-
|
63,91%
|
Kasstroomconversie (nettowinst)
|
-
|
82,63%
|
-
|
-
|
-
|
87%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
2.580
|
2.520
|
Datum van publicatie
|
30/01/19
|
30/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
Fiscaal tijdperk: oktober |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
5.340
|
5.448
|
-
|
4.973
|
5.114
|
5.275
|
5.666
|
6.308
|
5.744
|
5.880
|
6.070
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.865
|
-
|
2.321
|
2.397
|
2.548
|
2.612
|
2.820
|
2.468
|
2.520
|
2.640
|
Operationele Marge
|
-
|
52,59%
|
-
|
46,67%
|
46,88%
|
48,29%
|
46,09%
|
44,71%
|
42,96%
|
42,86%
|
43,49%
|
Resultaat voor belastingen (EBT)
|
-
|
2.595
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.473
|
2.594
|
2.377
|
2.072
|
2.143
|
2.245
|
2.324
|
2.447
|
2.153
|
2.123
|
2.269
|
Nettomarge
|
46,31%
|
47,61%
|
-
|
41,66%
|
41,91%
|
42,55%
|
41,02%
|
38,79%
|
37,49%
|
36,11%
|
37,38%
|
WPA
|
1.563
|
1.583
|
1.429
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
1.563
|
1.561
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/12/19
|
15/06/20
|
14/12/20
|
15/06/21
|
13/12/21
|
17/06/22
|
15/12/22
|
14/06/23
|
15/12/23
|
-
|
-
|
Fiscaal tijdperk: oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
61.242
|
69.476
|
72.445
|
76.158
|
79.491
|
82.500
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
12,86
x
|
10,59
x
|
11,66
x
|
13,66
x
|
12,53
x
|
13,17
x
|
Free Cash Flow
1 |
-7.306
|
4.085
|
-23.618
|
-15.250
|
-19.929
|
4.003
|
ROE (netto-inkomsten/eigen vermogen)
|
6,32%
|
7,46%
|
6,79%
|
5,59%
|
5,84%
|
5,67%
|
ROA (netto-inkomsten/totale activa)
|
1,91%
|
2,38%
|
2%
|
1,7%
|
1,89%
|
1,75%
|
Totale activa
1 |
189.860
|
207.313
|
247.952
|
247.905
|
241.939
|
262.452
|
Nettoactief per aandeel
2 |
45.392
|
44.843
|
45.709
|
45.305
|
45.741
|
45.948
|
Cashflow per aandeel
2 |
2.180
|
3.303
|
1.973
|
1.529
|
2.545
|
1.693
|
Capex
1 |
15.355
|
608
|
431
|
662
|
22.910
|
10.568
|
Capex/omzet
|
186,34%
|
5,69%
|
4,17%
|
6,8%
|
211,58%
|
92,5%
|
Datum van publicatie
|
30/01/19
|
30/01/20
|
29/01/21
|
28/01/22
|
27/01/23
|
26/01/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,68% | 546 mln. | | -12,34% | 9,66 mld. | | -1,80% | 6,48 mld. | | -8,33% | 4,93 mld. | | -8,05% | 4,85 mld. | | +11,51% | 4,11 mld. | | -4,73% | 4,02 mld. | | -16,82% | 3,89 mld. | | +12,04% | 3,28 mld. | | -15,11% | 3,16 mld. |
kantoren vastgoed
|