Beurs gesloten -
Hong Kong S.E.
10:08:06 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,97
HKD
|
+0,30%
|
|
+1,53%
|
-6,82%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
9.818
|
10.530
|
10.848
|
8.982
|
8.844
|
8.416
|
Bedrijfswaarde
1 |
6.397
|
5.762
|
5.698
|
3.961
|
3.620
|
3.071
|
K/w-verhouding
|
6,38
x
|
6,46
x
|
8,44
x
|
29,8
x
|
26,8
x
|
17,7
x
|
Dividendrendement
|
3,78%
|
4%
|
3,69%
|
3,85%
|
3,59%
|
4,11%
|
Marktkapitalisatie/omzet
|
3,08
x
|
3,29
x
|
3,54
x
|
6,83
x
|
7,09
x
|
6,09
x
|
Bedrijfswaarde/omzet
|
2,01
x
|
1,8
x
|
1,86
x
|
3,01
x
|
2,9
x
|
2,22
x
|
Bedrijfswaarde/EBITDA
|
6,26
x
|
5,14
x
|
5,41
x
|
7,16
x
|
6,36
x
|
5,16
x
|
Bedrijfswaarde/FCF
|
10,6
x
|
7,31
x
|
6,81
x
|
39,3
x
|
8,45
x
|
6,6
x
|
FCF Yield
|
9,43%
|
13,7%
|
14,7%
|
2,55%
|
11,8%
|
15,1%
|
Price to Book
|
0,58
x
|
0,55
x
|
0,55
x
|
0,45
x
|
0,44
x
|
0,42
x
|
Aantal aandelen (in duizenden)
|
628.578
|
690.960
|
690.960
|
690.960
|
690.960
|
690.960
|
Referentieprijs
2 |
15,62
|
15,24
|
15,70
|
13,00
|
12,80
|
12,18
|
Datum van publicatie
|
25/04/18
|
23/04/19
|
23/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
3.185
|
3.203
|
3.062
|
1.315
|
1.247
|
1.382
|
EBITDA
1 |
1.022
|
1.121
|
1.053
|
552,9
|
569,1
|
594,9
|
Bedrijfsresultaat (EBIT)
1 |
908,2
|
1.022
|
978,5
|
513,3
|
538,6
|
567,9
|
Operationele Marge
|
28,51%
|
31,91%
|
31,96%
|
39,04%
|
43,19%
|
41,08%
|
Resultaat voor belastingen (EBT)
1 |
1.686
|
1.818
|
1.481
|
408,3
|
422,8
|
580,2
|
Nettowinst (verlies)
1 |
1.519
|
1.624
|
1.288
|
301,9
|
330
|
480,1
|
Nettomarge
|
47,7%
|
50,7%
|
42,07%
|
22,96%
|
26,46%
|
34,73%
|
WPA
2 |
2,450
|
2,360
|
1,860
|
0,4369
|
0,4775
|
0,6900
|
Free Cash Flow
1 |
603,2
|
788,4
|
836,4
|
100,8
|
428,2
|
465
|
FCF-marge
|
18,94%
|
24,61%
|
27,32%
|
7,67%
|
34,34%
|
33,63%
|
Kasstroomconversie (ebitda)
|
59,03%
|
70,3%
|
79,43%
|
18,24%
|
75,25%
|
78,15%
|
Kasstroomconversie (nettowinst)
|
39,7%
|
48,54%
|
64,93%
|
33,4%
|
129,79%
|
96,84%
|
Dividend per aandeel
2 |
0,5900
|
0,6100
|
0,5800
|
0,5000
|
0,4600
|
0,5000
|
Datum van publicatie
|
25/04/18
|
23/04/19
|
23/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.422
|
4.769
|
5.150
|
5.022
|
5.224
|
5.345
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
603
|
788
|
836
|
101
|
428
|
465
|
ROE (netto-inkomsten/eigen vermogen)
|
9,52%
|
9,14%
|
6,82%
|
1,54%
|
1,68%
|
2,43%
|
ROA (netto-inkomsten/totale activa)
|
3,18%
|
3,29%
|
2,92%
|
1,51%
|
1,6%
|
1,68%
|
Totale activa
1 |
47.781
|
49.360
|
44.155
|
20.015
|
20.647
|
28.629
|
Nettoactief per aandeel
2 |
27,10
|
27,50
|
28,80
|
28,70
|
28,80
|
28,90
|
Cashflow per aandeel
2 |
5,470
|
6,820
|
7,600
|
7,310
|
7,600
|
7,790
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/04/18
|
23/04/19
|
23/04/20
|
26/04/21
|
26/04/22
|
25/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,82% | 878 mln. | | +39,94% | 28,07 mld. | | -13,85% | 26,92 mld. | | +22,78% | 26,28 mld. | | +1,61% | 26,06 mld. | | +49,67% | 22,69 mld. | | +5,96% | 20,3 mld. | | +3,66% | 19,59 mld. | | +30,95% | 16,31 mld. | | -10,00% | 15,21 mld. |
andere onroerend goed ontwikkeling & transacties
|