MITSUBISHI MATERIALS CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.043 JPY | +3,19% |
|
+0,20% | +24,33% |
| 14/03 | Technologie, geopolitieke kwesties woeden op Aziatische aandelenmarkten | MT |
| 12/02 | Mitsubishi Materials boekt meer dan 22x meer winst in fiscaal Q1-Q3 | MT |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 382.645 | 290.037 | 337.628 | 279.969 | 281.862 | 397.519 | - | - |
| Bedrijfswaarde 1 | 768.745 | 703.209 | 814.023 | 729.457 | 673.297 | 790.668 | 802.922 | 817.501 |
| K/w-verhouding | 295 x | -3,98 x | 13,8 x | 6,22 x | 13,9 x | 10,3 x | 9,92 x | 9,26 x |
| Dividendrendement | 2,74% | 3,61% | 1,93% | 4,2% | 2,32% | 3,09% | 3,15% | 3,26% |
| Marktkapitalisatie/omzet | 0,23 x | 0,19 x | 0,23 x | 0,15 x | 0,17 x | 0,26 x | 0,25 x | 0,24 x |
| Bedrijfswaarde/omzet | 0,46 x | 0,46 x | 0,55 x | 0,4 x | 0,41 x | 0,51 x | 0,5 x | 0,5 x |
| Bedrijfswaarde/EBITDA | 7,94 x | 6,88 x | 9,19 x | 6,28 x | 7,13 x | 9,27 x | 8,39 x | 8,06 x |
| Bedrijfswaarde/FCF | 14,3 x | -34,3 x | -34,9 x | 198 x | 571 x | -13,1 x | 35,7 x | -147 x |
| FCF Yield | 7,02% | -2,91% | -2,86% | 0,5% | 0,18% | -7,64% | 2,8% | -0,68% |
| Price to Book | 0,6 x | 0,57 x | 0,62 x | 0,48 x | 0,47 x | 0,63 x | 0,6 x | 0,58 x |
| Aantal aandelen (in duizenden) | 130.953 | 130.942 | 130.661 | 130.644 | 130.673 | 130.634 | - | - |
| Referentieprijs 2 | 2.922 | 2.215 | 2.584 | 2.143 | 2.157 | 3.043 | 3.043 | 3.043 |
| Datum van publicatie | 13/05/19 | 27/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.662.990 | 1.516.100 | 1.485.121 | 1.811.759 | 1.625.933 | 1.541.455 | 1.592.132 | 1.640.287 |
| EBITDA 1 | 96.835 | 102.160 | 88.529 | 116.244 | 94.478 | 85.309 | 95.654 | 101.432 |
| Bedrijfsresultaat (EBIT) 1 | 36.861 | 37.952 | 26.567 | 52.708 | 50.076 | 30.684 | 39.712 | 43.197 |
| Operationele Marge | 2,22% | 2,5% | 1,79% | 2,91% | 3,08% | 1,99% | 2,49% | 2,63% |
| Resultaat voor belastingen (EBT) 1 | 36.345 | -40.498 | 43.341 | 76.616 | 14.771 | 56.247 | 59.170 | 65.208 |
| Nettowinst (verlies) 1 | 1.298 | -72.850 | 24.407 | 45.015 | 20.330 | 38.780 | 40.075 | 42.922 |
| Nettomarge | 0,08% | -4,81% | 1,64% | 2,48% | 1,25% | 2,52% | 2,52% | 2,62% |
| WPA 2 | 9,920 | -556,3 | 186,7 | 344,6 | 155,6 | 296,8 | 306,7 | 328,6 |
| Free Cash Flow 1 | 53.930 | -20.498 | -23.321 | 3.679 | 1.179 | -60.433 | 22.500 | -5.575 |
| FCF-marge | 3,24% | -1,35% | -1,57% | 0,2% | 0,07% | -3,92% | 1,41% | -0,34% |
| Kasstroomconversie (ebitda) | 55,69% | - | - | 3,16% | 1,25% | - | 23,52% | - |
| Kasstroomconversie (nettowinst) | 4.154,85% | - | - | 8,17% | 5,8% | - | 56,14% | - |
| Dividend per aandeel 2 | 80,00 | 80,00 | 50,00 | 90,00 | 50,00 | 94,00 | 96,00 | 99,14 |
| Datum van publicatie | 13/05/19 | 27/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 748.400 | 725.568 | 759.553 | 432.341 | 860.026 | 453.999 | 497.734 | 951.733 | 422.628 | 409.353 | 831.981 | 411.584 | 382.368 | 793.952 | 362.660 | 353.539 | 716.199 | 365.386 | 448.019 | 813.800 | 411.570 | 377.576 | - | 399.083 | 409.081 | - |
| EBITDA 1 | - | - | - | - | - | 26.865 | 27.255 | - | 24.889 | 26.773 | - | 20.996 | 23.085 | - | 14.750 | 19.761 | - | 15.361 | 35.084 | - | 30.815 | 30.806 | - | 31.387 | -5.316 | - |
| Bedrijfsresultaat (EBIT) 1 | 16.978 | 6.890 | 19.677 | 14.179 | 29.038 | 10.281 | 13.389 | 23.670 | 13.924 | 15.636 | 29.560 | 8.415 | 12.101 | 20.516 | 3.791 | 8.159 | 11.950 | 3.460 | 14.970 | 18.100 | 12.396 | 14.891 | - | 13.119 | -2.607 | - |
| Operationele Marge | 2,27% | 0,95% | 2,59% | 3,28% | 3,38% | 2,26% | 2,69% | 2,49% | 3,29% | 3,82% | 3,55% | 2,04% | 3,16% | 2,58% | 1,05% | 2,31% | 1,67% | 0,95% | 3,34% | 2,22% | 3,01% | 3,94% | - | 3,29% | -0,64% | - |
| Resultaat voor belastingen (EBT) 1 | 16.270 | -6.568 | - | 31.842 | 57.987 | 35.812 | - | - | 27.421 | - | 34.705 | -25.992 | - | - | 7.107 | 11.212 | 18.319 | 24.029 | 15.300 | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 4.511 | -19.150 | - | 21.268 | 38.181 | 23.291 | -16.457 | - | 24.135 | -511 | 23.624 | -22.514 | 19.220 | - | 4.918 | 6.202 | 11.120 | 13.480 | 14.170 | - | 11.314 | 13.311 | - | 15.470 | -2.207 | - |
| Nettomarge | 0,6% | -2,64% | - | 4,92% | 4,44% | 5,13% | -3,31% | - | 5,71% | -0,12% | 2,84% | -5,47% | 5,03% | - | 1,36% | 1,75% | 1,55% | 3,69% | 3,16% | - | 2,75% | 3,53% | - | 3,88% | -0,54% | - |
| WPA 2 | 34,46 | -146,4 | - | - | 292,2 | 178,3 | -126,0 | - | 184,7 | -3,930 | 180,8 | -172,3 | 147,1 | - | 37,65 | 47,47 | 85,12 | 103,2 | 105,0 | - | 115,8 | 115,8 | - | 114,4 | -95,04 | - |
| Dividend per aandeel 2 | 40,00 | - | 50,00 | - | 40,00 | - | 50,00 | 50,00 | - | 25,00 | 25,00 | - | 25,00 | 25,00 | - | 47,00 | 47,00 | - | 47,00 | 47,00 | - | 47,00 | 47,00 | - | 47,00 | 47,00 |
| Datum van publicatie | 7/11/19 | 16/12/20 | 14/05/21 | 9/11/21 | 9/11/21 | 9/02/22 | 13/05/22 | 13/05/22 | 9/08/22 | 10/11/22 | 10/11/22 | 10/02/23 | 12/05/23 | 12/05/23 | 9/08/23 | 9/11/23 | 9/11/23 | 9/02/24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 386.100 | 413.172 | 476.395 | 449.488 | 391.435 | 393.149 | 405.403 | 419.982 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,987 x | 4,044 x | 5,381 x | 3,867 x | 4,143 x | 4,609 x | 4,238 x | 4,141 x |
| Free Cash Flow 1 | 53.930 | -20.498 | -23.321 | 3.679 | 1.179 | -60.433 | 22.500 | -5.575 |
| ROE (netto-inkomsten/eigen vermogen) | 0,2% | -12,8% | 4,6% | 8% | 3,5% | 6,23% | 6,12% | 6,31% |
| ROA (netto-inkomsten/totale activa) | 2,56% | 2,58% | 2,26% | 3,66% | 1,26% | 2,45% | 2,1% | 2,1% |
| Totale activa 1 | 50.627 | -2.821.139 | 1.079.722 | 1.230.866 | 1.613.492 | 1.582.872 | 1.908.326 | 2.043.923 |
| Nettoactief per aandeel 2 | 4.838 | 3.870 | 4.173 | 4.477 | 4.542 | 4.844 | 5.033 | 5.234 |
| Cashflow per aandeel 2 | 468,0 | -66,00 | 661,0 | 831,0 | 495,0 | 685,0 | 551,0 | 735,0 |
| Capex 1 | 103.418 | 88.043 | 81.519 | 81.450 | 81.106 | 87.404 | 84.040 | 81.985 |
| Capex/omzet | 6,22% | 5,81% | 5,49% | 4,5% | 4,99% | 5,67% | 5,28% | 5% |
| Datum van publicatie | 13/05/19 | 27/05/20 | 14/05/21 | 13/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
8
Laatste slotkoers
3.043
JPY
Gemiddelde koersdoel
2.926
JPY
Spread / Gemiddelde doel
-3,84%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +24,33% | 2,53 mld. | |
| -14,40% | 143 mld. | |
| -6,66% | 117 mld. | |
| -0,55% | 71,07 mld. | |
| +6,69% | 50,97 mld. | |
| +13,30% | 48,38 mld. | |
| +34,12% | 39,93 mld. | |
| +22,92% | 26,1 mld. | |
| +32,58% | 21,36 mld. | |
| +58,44% | 18,57 mld. |
- Beurs
- Aandelen
- Koers 5711
- Financiën Mitsubishi Materials Corporation
