MITSUI E&S CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.692 JPY | +8,46% |
|
+8,46% | +139,66% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 84.385 | 42.117 | 45.034 | 29.592 | 43.546 | 170.679 | - |
| Bedrijfswaarde 1 | 196.410 | 229.233 | 82.321 | 128.507 | 148.214 | 170.679 | 170.679 |
| K/w-verhouding | -1,21 x | -0,49 x | 334 x | -1,36 x | 2,35 x | 10,2 x | 8,83 x |
| Dividendrendement | - | - | - | - | 0,72% | - | - |
| Marktkapitalisatie/omzet | 0,13 x | 0,05 x | 0,07 x | 0,05 x | 0,17 x | 0,24 x | 0,23 x |
| Bedrijfswaarde/omzet | 0,13 x | 0,05 x | 0,07 x | 0,05 x | 0,17 x | 0,24 x | 0,23 x |
| Bedrijfswaarde/EBITDA | -1.866.587 x | -902.076 x | - | - | - | - | - |
| Bedrijfswaarde/FCF | 1.277.665 x | 897.788 x | -3.302.312 x | -861.825 x | -1.754.280 x | - | - |
| FCF Yield | 0% | 0% | -0% | -0% | -0% | - | - |
| Price to Book | 0,53 x | 0,65 x | 0,67 x | 0,52 x | 0,38 x | - | - |
| Aantal aandelen (in duizenden) | 80.828 | 80.838 | 80.850 | 80.854 | 104.428 | 100.874 | - |
| Referentieprijs 2 | 1.044 | 521,0 | 557,0 | 366,0 | 417,0 | 1.692 | 1.692 |
| Datum van publicatie | 10/05/19 | 12/05/20 | 11/05/21 | 13/05/22 | 15/05/23 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | 656.504 | 786.477 | 663.834 | 579.363 | 262.301 | 709.100 | 729.400 |
| EBITDA | -45.208 | -46.689 | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -59.703 | -62.079 | -12.243 | -10.029 | 9.376 | 33.500 | 39.300 |
| Operationele Marge | -9,09% | -7,89% | -1,84% | -1,73% | 3,57% | 4,72% | 5,39% |
| Resultaat voor belastingen (EBT) | -45.234 | -93.559 | -9.664 | -17.243 | 15.980 | - | - |
| Nettowinst (verlies) 1 | -69.599 | -86.210 | 134 | -21.825 | 15.554 | 13.400 | 15.500 |
| Nettomarge | -10,6% | -10,96% | 0,02% | -3,77% | 5,93% | 1,89% | 2,13% |
| WPA 2 | -861,1 | -1.066 | 1,670 | -269,9 | 177,5 | 165,8 | 191,7 |
| Free Cash Flow | 66.046 | 46.912 | -13.637 | -34.337 | -24.823 | - | - |
| FCF-marge | 10,06% | 5,96% | -2,05% | -5,93% | -9,46% | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | 3,000 | - | - |
| Datum van publicatie | 10/05/19 | 12/05/20 | 11/05/21 | 13/05/22 | 15/05/23 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 356.857 | 324.224 | 170.472 | 356.399 | 152.139 | 50.575 | 111.732 | 61.462 | 61.556 | 135.536 | 79.825 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -67.737 | -9.239 | -7.249 | -4.489 | -4.929 | -6.701 | -8.505 | 5.963 | 1.720 | 6.651 | 6.830 |
| Operationele Marge | -18,98% | -2,85% | -4,25% | -1,26% | -3,24% | -13,25% | -7,61% | 9,7% | 2,79% | 4,91% | 8,56% |
| Resultaat voor belastingen (EBT) 1 | -65.435 | -8.992 | - | 5.123 | -4.863 | -2.163 | 1.391 | 1.532 | 1.781 | 6.219 | 7.731 |
| Nettowinst (verlies) 1 | -66.491 | -4.069 | -3.081 | 2.631 | -4.564 | -1.877 | 1.414 | 801 | 1.497 | 4.633 | 7.032 |
| Nettomarge | -18,63% | -1,25% | -1,81% | 0,74% | -3% | -3,71% | 1,27% | 1,3% | 2,43% | 3,42% | 8,81% |
| WPA 2 | -822,6 | -50,33 | - | 32,55 | -56,47 | -22,93 | 16,97 | 5,170 | 14,90 | 47,26 | 72,04 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11/11/19 | 6/11/20 | 5/11/21 | 5/11/21 | 10/02/22 | 4/08/22 | 10/11/22 | 13/02/23 | 10/08/23 | 9/11/23 | 14/02/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | 112.025 | 187.116 | 37.287 | 98.915 | 104.668 | - | - |
| Nettokaspositie | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | -2,478 x | -4,008 x | - | - | - | - | - |
| Free Cash Flow | 66.046 | 46.912 | -13.637 | -34.337 | -24.823 | - | - |
| ROE (netto-inkomsten/eigen vermogen) | -34,9% | -77% | 0,2% | -36% | 19% | 13,7% | 16,2% |
| ROA (netto-inkomsten/totale activa) | -4,98% | -6,57% | -1,02% | -4,41% | 2,95% | - | - |
| Totale activa 1 | 1.397.660 | 1.311.524 | -13.092 | 495.212 | 526.933 | - | - |
| Nettoactief per aandeel | 1.974 | 796,0 | 835,0 | 706,0 | 1.107 | - | - |
| Cashflow per aandeel | -682,0 | -876,0 | 159,0 | -138,0 | 267,0 | - | - |
| Capex | 18.854 | 15.626 | 12.719 | 14.072 | 9.780 | - | - |
| Capex/omzet | 2,87% | 1,99% | 1,92% | 2,43% | 3,73% | - | - |
| Datum van publicatie | 10/05/19 | 12/05/20 | 11/05/21 | 13/05/22 | 15/05/23 | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
1
Laatste slotkoers
1.692
JPY
Gemiddelde koersdoel
640
JPY
Spread / Gemiddelde doel
-62,17%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +139,66% | 1,08 mld. | |
| +27,17% | 23,11 mld. | |
| +19,61% | 15,54 mld. | |
| +29,48% | 7,23 mld. | |
| +6,70% | 6,63 mld. | |
| +27,10% | 6,11 mld. | |
| +16,78% | 5,04 mld. | |
| -24,58% | 4,46 mld. | |
| +99,72% | 4,27 mld. | |
| +4,41% | 3,72 mld. |
- Beurs
- Aandelen
- Koers 7003
- Financiën MITSUI E&S Co., Ltd.
