Beurs gesloten -
Japan Exchange
08:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.960
JPY
|
+1,95%
|
|
+5,87%
|
+88,24%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
19.780
|
16.009
|
11.431
|
12.942
|
24.861
|
42.674
|
Bedrijfswaarde
1 |
17.897
|
10.872
|
11.754
|
12.687
|
16.016
|
16.633
|
K/w-verhouding
|
13
x
|
7,16
x
|
4,99
x
|
-4,26
x
|
4,61
x
|
1,86
x
|
Dividendrendement
|
2,64%
|
4,06%
|
5,69%
|
5,03%
|
4,19%
|
2,44%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,21
x
|
0,17
x
|
0,23
x
|
0,53
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,14
x
|
0,18
x
|
0,22
x
|
0,34
x
|
0,21
x
|
Bedrijfswaarde/EBITDA
|
3,97
x
|
1,33
x
|
2,04
x
|
2,77
x
|
1,6
x
|
0,43
x
|
Bedrijfswaarde/FCF
|
15
x
|
1,94
x
|
-14,6
x
|
2,41
x
|
2,19
x
|
0,76
x
|
FCF Yield
|
6,66%
|
51,5%
|
-6,85%
|
41,6%
|
45,7%
|
131%
|
Price to Book
|
0,59
x
|
0,49
x
|
0,35
x
|
0,43
x
|
0,7
x
|
0,77
x
|
Aantal aandelen (in duizenden)
|
13.064
|
13.005
|
13.005
|
13.007
|
13.010
|
12.990
|
Referentieprijs
2 |
1.514
|
1.231
|
879,0
|
995,0
|
1.911
|
3.285
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
17/06/22
|
19/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
66.322
|
75.702
|
66.596
|
57.378
|
46.592
|
80.015
|
EBITDA
1 |
4.511
|
8.148
|
5.752
|
4.577
|
10.033
|
38.342
|
Bedrijfsresultaat (EBIT)
1 |
1.531
|
5.202
|
2.743
|
1.947
|
8.417
|
35.790
|
Operationele Marge
|
2,31%
|
6,87%
|
4,12%
|
3,39%
|
18,07%
|
44,73%
|
Resultaat voor belastingen (EBT)
1 |
2.324
|
4.245
|
2.959
|
-1.968
|
8.105
|
34.124
|
Nettowinst (verlies)
1 |
1.520
|
2.240
|
2.292
|
-3.035
|
5.396
|
22.977
|
Nettomarge
|
2,29%
|
2,96%
|
3,44%
|
-5,29%
|
11,58%
|
28,72%
|
WPA
2 |
116,3
|
171,9
|
176,2
|
-233,4
|
414,8
|
1.768
|
Free Cash Flow
1 |
1.193
|
5.604
|
-805,5
|
5.272
|
7.312
|
21.749
|
FCF-marge
|
1,8%
|
7,4%
|
-1,21%
|
9,19%
|
15,69%
|
27,18%
|
Kasstroomconversie (ebitda)
|
26,44%
|
68,78%
|
-
|
115,19%
|
72,87%
|
56,72%
|
Kasstroomconversie (nettowinst)
|
78,47%
|
250,17%
|
-
|
-
|
135,5%
|
94,65%
|
Dividend per aandeel
2 |
40,00
|
50,00
|
50,00
|
50,00
|
80,00
|
80,00
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
17/06/22
|
19/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
32.509
|
29.248
|
21.409
|
12.331
|
14.197
|
33.437
|
22.649
|
22.806
|
39.628
|
17.579
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.388
|
985
|
2.669
|
2.218
|
3.495
|
11.879
|
12.609
|
9.890
|
16.593
|
4.577
|
Operationele Marge
|
4,27%
|
3,37%
|
12,47%
|
17,99%
|
24,62%
|
35,53%
|
55,67%
|
43,37%
|
41,87%
|
26,04%
|
Resultaat voor belastingen (EBT)
1 |
1.512
|
1.869
|
2.720
|
1.851
|
3.495
|
12.452
|
13.333
|
10.342
|
17.394
|
5.152
|
Nettowinst (verlies)
1 |
970
|
1.496
|
1.853
|
1.248
|
2.303
|
8.525
|
9.512
|
7.082
|
11.904
|
3.628
|
Nettomarge
|
2,98%
|
5,11%
|
8,66%
|
10,12%
|
16,22%
|
25,5%
|
42%
|
31,05%
|
30,04%
|
20,64%
|
WPA
2 |
74,66
|
115,1
|
142,5
|
95,97
|
177,2
|
655,9
|
731,9
|
547,5
|
930,0
|
297,8
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
80,00
|
-
|
-
|
40,00
|
-
|
Datum van publicatie
|
8/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
5/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
323
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.883
|
5.137
|
-
|
255
|
8.845
|
26.041
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,0562
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.193
|
5.604
|
-806
|
5.272
|
7.312
|
21.749
|
ROE (netto-inkomsten/eigen vermogen)
|
4,67%
|
6,73%
|
6,95%
|
-9,54%
|
16,4%
|
49,8%
|
ROA (netto-inkomsten/totale activa)
|
1,63%
|
5,62%
|
2,84%
|
1,82%
|
7,6%
|
27,5%
|
Totale activa
1 |
93.246
|
39.873
|
80.630
|
-166.822
|
71.009
|
83.645
|
Nettoactief per aandeel
2 |
2.570
|
2.535
|
2.538
|
2.323
|
2.724
|
4.293
|
Cashflow per aandeel
2 |
1.271
|
1.274
|
1.380
|
1.834
|
1.657
|
3.037
|
Capex
1 |
1.664
|
1.496
|
1.787
|
1.090
|
1.402
|
705
|
Capex/omzet
|
2,51%
|
1,98%
|
2,68%
|
1,9%
|
3,01%
|
0,88%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
17/06/22
|
19/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +88,24% | 363 mln. | | +47,66% | 118 mld. | | +28,29% | 36,08 mld. | | +24,80% | 34,98 mld. | | -23,74% | 30,85 mld. | | +32,96% | 20,7 mld. | | +13,48% | 20,41 mld. | | +198,75% | 8,99 mld. | | +4,96% | 8,11 mld. | | -13,24% | 7,96 mld. |
Steenkool - Andere
|