slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
275
RUB
|
+0,75%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
439.621
|
567.218
|
575.408
|
496.460
|
463.283
|
463.568
|
463.568
|
-
|
Bedrijfswaarde
1 |
803.985
|
948.229
|
970.000
|
885.960
|
846.983
|
463.568
|
463.568
|
463.568
|
K/w-verhouding
|
65,2
x
|
10,5
x
|
9,49
x
|
8,01
x
|
7,2
x
|
8,61
x
|
6,55
x
|
5,39
x
|
Dividendrendement
|
10,9%
|
13,1%
|
8,92%
|
12,4%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,92
x
|
1,19
x
|
1,16
x
|
0,93
x
|
0,86
x
|
0,76
x
|
0,7
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,92
x
|
1,19
x
|
1,16
x
|
0,93
x
|
0,86
x
|
0,76
x
|
0,7
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
1,99
x
|
2,7
x
|
2,67
x
|
2,16
x
|
2,07
x
|
1,98
x
|
1,73
x
|
1,6
x
|
Bedrijfswaarde/FCF
|
8,02
x
|
14,9
x
|
9,34
x
|
9,21
x
|
5,94
x
|
12,5
x
|
3,75
x
|
3,29
x
|
FCF Yield
|
12,5%
|
6,73%
|
10,7%
|
10,9%
|
16,8%
|
8,03%
|
26,7%
|
30,4%
|
Price to Book
|
6,83
x
|
17,2
x
|
20,3
x
|
51,8
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
1.847.146
|
1.772.834
|
1.740.232
|
1.662.624
|
1.684.361
|
1.685.396
|
1.685.396
|
-
|
Referentieprijs
2 |
238,0
|
320,0
|
330,6
|
298,6
|
275,0
|
275,0
|
275,0
|
275,0
|
Datum van publicatie
|
19/03/19
|
12/03/20
|
4/03/21
|
3/03/22
|
3/03/23
|
5/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
480.293
|
476.106
|
494.926
|
534.403
|
541.749
|
605.991
|
664.513
|
706.698
|
EBITDA
1 |
220.900
|
210.319
|
215.200
|
229.400
|
224.300
|
234.235
|
267.865
|
288.972
|
Bedrijfsresultaat (EBIT)
1 |
116.185
|
114.188
|
112.900
|
118.279
|
109.437
|
122.844
|
143.176
|
160.644
|
Operationele Marge
|
24,19%
|
23,98%
|
22,81%
|
22,13%
|
20,2%
|
20,27%
|
21,55%
|
22,73%
|
Resultaat voor belastingen (EBT)
|
83.851
|
66.873
|
77.583
|
79.202
|
50.001
|
-
|
91.035
|
109.982
|
Nettowinst (verlies)
1 |
6.848
|
54.241
|
61.400
|
63.473
|
36.353
|
54.551
|
70.097
|
85.213
|
Nettomarge
|
1,43%
|
11,39%
|
12,41%
|
11,88%
|
6,71%
|
9%
|
10,55%
|
12,06%
|
WPA
2 |
3,650
|
30,41
|
34,86
|
37,30
|
38,20
|
31,93
|
42,00
|
51,00
|
Free Cash Flow
1 |
54.800
|
38.187
|
61.600
|
53.900
|
78.011
|
37.208
|
123.732
|
140.989
|
FCF-marge
|
11,41%
|
8,02%
|
12,45%
|
10,09%
|
14,4%
|
6,14%
|
18,62%
|
19,95%
|
Kasstroomconversie (ebitda)
|
24,81%
|
18,16%
|
28,62%
|
23,5%
|
34,78%
|
15,88%
|
46,19%
|
48,79%
|
Kasstroomconversie (nettowinst)
|
800,23%
|
70,4%
|
100,33%
|
84,92%
|
214,59%
|
68,21%
|
176,52%
|
165,45%
|
Dividend per aandeel
|
26,00
|
41,91
|
29,50
|
37,06
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/03/19
|
12/03/20
|
4/03/21
|
3/03/22
|
3/03/23
|
5/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
364.364
|
381.011
|
394.592
|
389.500
|
383.700
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,649
x
|
1,812
x
|
1,834
x
|
1,698
x
|
1,711
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
54.800
|
38.187
|
61.600
|
53.900
|
78.011
|
37.208
|
123.732
|
140.989
|
ROE (netto-inkomsten/eigen vermogen)
|
71,1%
|
102%
|
202%
|
330%
|
-
|
-
|
-
|
850%
|
ROA (netto-inkomsten/totale activa)
|
8,98%
|
5,78%
|
7,16%
|
6,56%
|
3,46%
|
4,59%
|
7%
|
8%
|
Totale activa
1 |
76.227
|
938.765
|
857.542
|
967.389
|
1.049.452
|
1.187.233
|
1.001.386
|
1.065.162
|
Nettoactief per aandeel
|
34,80
|
18,70
|
16,30
|
5,770
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
82,30
|
59,80
|
88,30
|
83,90
|
-
|
-
|
-
|
-
|
Capex
1 |
86.500
|
91.481
|
102.851
|
115.901
|
112.581
|
101.506
|
112.967
|
113.072
|
Capex/omzet
|
18,01%
|
19,21%
|
20,78%
|
21,69%
|
20,78%
|
16,75%
|
17%
|
16%
|
Datum van publicatie
|
19/03/19
|
12/03/20
|
4/03/21
|
3/03/22
|
3/03/23
|
5/03/24
|
-
|
-
|
Laatste slotkoers
275
RUB Gemiddelde koersdoel
354
RUB Spread / Gemiddelde doel +28,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 5,39 mld. | | +18,90% | 210 mld. | | +8,28% | 172 mld. | | +7,45% | 124 mld. | | -11,61% | 79,17 mld. | | +27,54% | 72,13 mld. | | -1,72% | 52,03 mld. | | -7,18% | 49,82 mld. | | -24,33% | 42,36 mld. | | -18,84% | 37,74 mld. |
andere geintegreerde telecommunicatiediensten
|