Beurs gesloten -
Deutsche Boerse AG
08:03:24 17-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,405
EUR
|
-0,74%
|
|
-1,20%
|
-2,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.525
|
9.879
|
10.200
|
11.038
|
10.486
|
10.469
|
-
|
-
|
Bedrijfswaarde
1 |
5.701
|
11.802
|
12.025
|
7.078
|
7.530
|
8.105
|
7.317
|
6.422
|
K/w-verhouding
|
-13,6
x
|
-43,3
x
|
-24
x
|
1,59
x
|
65,3
x
|
20,6
x
|
16,1
x
|
16,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,77
x
|
2,47
x
|
1,92
x
|
1,99
x
|
1,8
x
|
1,72
x
|
1,64
x
|
1,56
x
|
Bedrijfswaarde/omzet
|
1,34
x
|
2,95
x
|
2,27
x
|
1,28
x
|
1,29
x
|
1,33
x
|
1,15
x
|
0,96
x
|
Bedrijfswaarde/EBITDA
|
23,9
x
|
22,1
x
|
13,2
x
|
5,16
x
|
4,86
x
|
4,97
x
|
4,44
x
|
3,71
x
|
Bedrijfswaarde/FCF
|
4,2
x
|
-5,36
x
|
-3,92
x
|
30,5
x
|
7,2
x
|
9,39
x
|
8,1
x
|
7,41
x
|
FCF Yield
|
23,8%
|
-18,6%
|
-25,5%
|
3,28%
|
13,9%
|
10,6%
|
12,3%
|
13,5%
|
Price to Book
|
1,45
x
|
2,57
x
|
1,27
x
|
0,79
x
|
0,76
x
|
0,73
x
|
0,69
x
|
0,66
x
|
Aantal aandelen (in duizenden)
|
67.342
|
67.342
|
110.386
|
123.873
|
121.728
|
120.612
|
-
|
-
|
Referentieprijs
2 |
111,6
|
146,7
|
92,40
|
89,10
|
86,15
|
86,80
|
86,80
|
86,80
|
Datum van publicatie
|
6/02/20
|
25/02/21
|
7/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.242
|
3.997
|
5.306
|
5.537
|
5.829
|
6.074
|
6.386
|
6.701
|
EBITDA
1 |
239
|
535
|
908
|
1.373
|
1.548
|
1.632
|
1.649
|
1.731
|
Bedrijfsresultaat (EBIT)
1 |
-407
|
35
|
184
|
558
|
995
|
1.012
|
987,6
|
1.042
|
Operationele Marge
|
-9,59%
|
0,88%
|
3,47%
|
10,08%
|
17,07%
|
16,66%
|
15,47%
|
15,56%
|
Resultaat voor belastingen (EBT)
1 |
-435
|
81
|
-264
|
498
|
561
|
904,5
|
1.032
|
1.050
|
Nettowinst (verlies)
1 |
-551
|
-228
|
-400
|
6.475
|
164
|
520,4
|
629,6
|
664,6
|
Nettomarge
|
-12,99%
|
-5,7%
|
-7,54%
|
116,94%
|
2,81%
|
8,57%
|
9,86%
|
9,92%
|
WPA
2 |
-8,190
|
-3,390
|
-3,850
|
56,06
|
1,320
|
4,219
|
5,403
|
5,398
|
Free Cash Flow
1 |
1.358
|
-2.201
|
-3.066
|
232
|
1.046
|
862,7
|
903,3
|
867
|
FCF-marge
|
32,01%
|
-55,07%
|
-57,78%
|
4,19%
|
17,94%
|
14,2%
|
14,15%
|
12,94%
|
Kasstroomconversie (ebitda)
|
568,2%
|
-
|
-
|
16,9%
|
67,57%
|
52,86%
|
54,79%
|
50,09%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
3,58%
|
637,8%
|
165,76%
|
143,48%
|
130,46%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
25/02/21
|
7/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.658
|
1.357
|
1.379
|
1.412
|
1.388
|
1.306
|
1.458
|
1.494
|
1.571
|
1.447
|
1.493
|
1.531
|
1.602
|
1.530
|
1.547
|
EBITDA
1 |
346
|
342
|
357
|
374
|
299
|
263
|
397
|
449
|
439
|
396
|
412,8
|
427,1
|
412,6
|
404
|
418
|
Bedrijfsresultaat (EBIT)
1 |
121
|
188
|
158
|
193
|
121
|
139
|
222
|
283
|
277
|
255
|
267,8
|
286,1
|
249,5
|
243
|
255
|
Operationele Marge
|
7,3%
|
13,85%
|
11,46%
|
13,67%
|
8,72%
|
10,64%
|
15,23%
|
18,94%
|
17,63%
|
17,62%
|
17,94%
|
18,69%
|
15,57%
|
15,88%
|
16,48%
|
Resultaat voor belastingen (EBT)
1 |
-282
|
-36
|
-105
|
496
|
143
|
60
|
136
|
293
|
72
|
80
|
249,3
|
262,2
|
240,1
|
268
|
280
|
Nettowinst (verlies)
1 |
-293
|
-290
|
6.265
|
336
|
-348
|
24
|
57
|
194
|
-112
|
-31
|
153,1
|
163,4
|
143,9
|
181
|
189
|
Nettomarge
|
-17,67%
|
-21,37%
|
454,31%
|
23,8%
|
-25,07%
|
1,84%
|
3,91%
|
12,99%
|
-7,13%
|
-2,14%
|
10,26%
|
10,67%
|
8,98%
|
11,83%
|
12,22%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0,2600
|
0,7100
|
0,7100
|
0,7800
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/02/22
|
27/04/22
|
20/07/22
|
26/10/22
|
9/02/23
|
26/04/23
|
20/07/23
|
25/10/23
|
8/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
1.923
|
1.825
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.824
|
-
|
-
|
3.960
|
2.956
|
2.364
|
3.152
|
4.046
|
Hefboom (schuld/ebitda)
|
-
|
3,594
x
|
2,01
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.358
|
-2.201
|
-3.066
|
232
|
1.046
|
863
|
903
|
867
|
ROE (netto-inkomsten/eigen vermogen)
|
-10,2%
|
-5,06%
|
-6,76%
|
3,91%
|
1,19%
|
3,61%
|
4,39%
|
4,38%
|
ROA (netto-inkomsten/totale activa)
|
-3,76%
|
-2,31%
|
-2,83%
|
2,37%
|
0,94%
|
3,1%
|
4,2%
|
4,2%
|
Totale activa
1 |
14.643
|
9.883
|
14.118
|
273.311
|
17.500
|
16.788
|
14.990
|
15.823
|
Nettoactief per aandeel
2 |
77,00
|
57,00
|
72,50
|
113,0
|
113,0
|
118,0
|
126,0
|
131,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
7,400
|
10,20
|
9,200
|
10,10
|
10,90
|
Capex
1 |
238
|
208
|
252
|
234
|
212
|
178
|
202
|
228
|
Capex/omzet
|
5,61%
|
5,2%
|
4,75%
|
4,23%
|
3,64%
|
2,93%
|
3,16%
|
3,4%
|
Datum van publicatie
|
6/02/20
|
25/02/21
|
7/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Laatste slotkoers
86,8
SEK Gemiddelde koersdoel
120
SEK Spread / Gemiddelde doel +38,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,94% | 24,01 mld. | | -7,34% | 17,72 mld. | | +116,93% | 2,55 mld. | | -6,21% | 2,24 mld. | | -28,14% | 1,72 mld. | | +1,43% | 1,29 mld. | | -6,91% | 1,2 mld. | | +15,76% | 1,16 mld. | | -25,34% | 1,14 mld. |
Mobiele applicatiesoftware
|