Vertraagde tijd
Berne S.E.
18:00:00 15-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
96,41
CHF
|
+1,01%
|
|
-39,82%
|
-47,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.518
|
41.340
|
102.976
|
69.006
|
37.919
|
47.959
|
-
|
-
|
Bedrijfswaarde
1 |
5.548
|
36.842
|
92.848
|
59.104
|
29.315
|
41.708
|
43.792
|
44.960
|
K/w-verhouding
|
-12,6
x
|
-53,3
x
|
8,98
x
|
8,93
x
|
-8,07
x
|
-17,9
x
|
-23,8
x
|
-76
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
108
x
|
51,5
x
|
5,58
x
|
3,58
x
|
5,54
x
|
11,5
x
|
9,97
x
|
7,4
x
|
Bedrijfswaarde/omzet
|
92,1
x
|
45,9
x
|
5,03
x
|
3,07
x
|
4,28
x
|
10
x
|
9,11
x
|
6,94
x
|
Bedrijfswaarde/EBITDA
|
-10,8
x
|
-50,3
x
|
6,86
x
|
6,05
x
|
-8,1
x
|
-14,8
x
|
-20,7
x
|
-64
x
|
Bedrijfswaarde/FCF
|
-11,3
x
|
18,8
x
|
6,96
x
|
12,9
x
|
-7,66
x
|
-17,7
x
|
-20,6
x
|
-41
x
|
FCF Yield
|
-8,84%
|
5,32%
|
14,4%
|
7,75%
|
-13%
|
-5,64%
|
-4,85%
|
-2,44%
|
Price to Book
|
6,14
x
|
16,3
x
|
7,24
x
|
3,7
x
|
2,74
x
|
4,29
x
|
5,32
x
|
6,33
x
|
Aantal aandelen (in duizenden)
|
333.250
|
395.710
|
405.450
|
384.180
|
381.284
|
383.240
|
-
|
-
|
Referentieprijs
2 |
19,56
|
104,5
|
254,0
|
179,6
|
99,45
|
125,1
|
125,1
|
125,1
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
60,21
|
803,4
|
18.471
|
19.263
|
6.848
|
4.154
|
4.809
|
6.479
|
EBITDA
1 |
-514,7
|
-731,9
|
13.528
|
9.768
|
-3.618
|
-2.819
|
-2.119
|
-702,6
|
Bedrijfsresultaat (EBIT)
1 |
-545,7
|
-763,1
|
13.296
|
9.420
|
-4.239
|
-3.052
|
-2.312
|
-929,4
|
Operationele Marge
|
-906,38%
|
-94,99%
|
71,98%
|
48,9%
|
-61,9%
|
-73,46%
|
-48,08%
|
-14,34%
|
Resultaat voor belastingen (EBT)
1 |
-514,7
|
-744,5
|
13.285
|
9.575
|
-3.942
|
-2.628
|
-1.976
|
-92,77
|
Nettowinst (verlies)
1 |
-514
|
-747,1
|
12.202
|
8.362
|
-4.714
|
-2.695
|
-2.054
|
-482,4
|
Nettomarge
|
-853,73%
|
-92,99%
|
66,06%
|
43,41%
|
-68,84%
|
-64,89%
|
-42,71%
|
-7,45%
|
WPA
2 |
-1,550
|
-1,960
|
28,29
|
20,12
|
-12,33
|
-6,987
|
-5,258
|
-1,646
|
Free Cash Flow
1 |
-490,5
|
1.960
|
13.336
|
4.581
|
-3.825
|
-2.353
|
-2.124
|
-1.097
|
FCF-marge
|
-814,7%
|
243,91%
|
72,2%
|
23,78%
|
-55,86%
|
-56,64%
|
-44,17%
|
-16,93%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
98,58%
|
46,9%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
109,29%
|
54,78%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
7.211
|
6.066
|
4.749
|
3.364
|
5.084
|
1.862
|
344
|
1.831
|
2.811
|
167
|
136,1
|
1.518
|
2.338
|
574
|
422,7
|
EBITDA
1 |
5.488
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
208
|
-
|
-1.351
|
-493,1
|
-186,9
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.410
|
4.227
|
2.447
|
1.166
|
1.580
|
-366
|
-1.867
|
-2.012
|
6
|
-1.266
|
-1.338
|
-510,2
|
61,47
|
-970,7
|
-1.085
|
Operationele Marge
|
75,02%
|
69,68%
|
51,53%
|
34,66%
|
31,08%
|
-19,66%
|
-542,73%
|
-109,89%
|
0,21%
|
-758,08%
|
-982,68%
|
-33,6%
|
2,63%
|
-169,11%
|
-256,57%
|
Resultaat voor belastingen (EBT)
1 |
5.410
|
4.229
|
2.474
|
1.217
|
1.655
|
-305
|
-1.749
|
-1.958
|
70
|
-1.165
|
-1.268
|
-429,4
|
184,8
|
-918,2
|
-994,8
|
Nettowinst (verlies)
1 |
4.868
|
3.657
|
2.197
|
1.043
|
1.465
|
79
|
-1.380
|
-3.630
|
217
|
-1.175
|
-1.295
|
-457,5
|
209
|
-918,2
|
-994,8
|
Nettomarge
|
67,51%
|
60,29%
|
46,26%
|
31%
|
28,82%
|
4,24%
|
-401,16%
|
-198,25%
|
7,72%
|
-703,59%
|
-951,29%
|
-30,13%
|
8,94%
|
-159,96%
|
-235,33%
|
WPA
2 |
11,29
|
8,580
|
5,240
|
2,530
|
3,610
|
0,1900
|
-3,620
|
-9,530
|
0,5500
|
-3,070
|
-3,350
|
-1,109
|
0,5267
|
-2,729
|
-2,810
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/02/22
|
4/05/22
|
3/08/22
|
3/11/22
|
23/02/23
|
4/05/23
|
3/08/23
|
2/11/23
|
22/02/24
|
2/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
971
|
4.498
|
10.128
|
9.902
|
8.604
|
6.250
|
4.167
|
2.999
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-491
|
1.960
|
13.336
|
4.581
|
-3.825
|
-2.353
|
-2.124
|
-1.097
|
ROE (netto-inkomsten/eigen vermogen)
|
-38%
|
-40%
|
146%
|
50,3%
|
-28,6%
|
-22,5%
|
-19%
|
-10,5%
|
ROA (netto-inkomsten/totale activa)
|
-28,9%
|
-16,7%
|
76,2%
|
33,1%
|
-21,3%
|
-16,5%
|
-14,1%
|
-7,21%
|
Totale activa
1 |
1.776
|
4.463
|
16.003
|
25.264
|
22.142
|
16.355
|
14.548
|
6.688
|
Nettoactief per aandeel
2 |
3,190
|
6,420
|
35,10
|
48,50
|
36,30
|
29,20
|
23,50
|
19,80
|
Cashflow per aandeel
2 |
-
|
5,320
|
31,60
|
12,00
|
-8,160
|
-6,940
|
-4,540
|
1,890
|
Capex
1 |
31,6
|
67,4
|
284
|
400
|
707
|
881
|
490
|
522
|
Capex/omzet
|
52,41%
|
8,4%
|
1,54%
|
2,08%
|
10,32%
|
21,22%
|
10,19%
|
8,05%
|
Datum van publicatie
|
26/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
125,1
USD Gemiddelde koersdoel
145,9
USD Spread / Gemiddelde doel +16,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +45,38% | 41,67 mld. | | +0,69% | 41,16 mld. | | +30,52% | 32,4 mld. | | +22,30% | 28,18 mld. | | -6,35% | 28,1 mld. | | +49,25% | 14,52 mld. | | +49,18% | 13,74 mld. | | +3,45% | 12,17 mld. | | -3,85% | 11,14 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|