slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16.650
KRW
|
+1,59%
|
|
+1,34%
|
+9,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
322.664
|
356.824
|
379.397
|
296.051
|
264.623
|
293.890
|
-
|
-
|
Bedrijfswaarde
2 |
237,3
|
412,7
|
418,1
|
305
|
264,6
|
220,9
|
202,9
|
177,9
|
K/w-verhouding
|
180
x
|
-5,55
x
|
21,6
x
|
-20,8
x
|
25,7
x
|
18,8
x
|
12,1
x
|
-
|
Dividendrendement
|
0,66%
|
0,58%
|
-
|
-
|
-
|
1,8%
|
2,16%
|
2,52%
|
Marktkapitalisatie/omzet
|
1,09
x
|
6,49
x
|
25,2
x
|
6,2
x
|
1,48
x
|
1,13
x
|
0,9
x
|
0,89
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
7,51
x
|
27,8
x
|
6,39
x
|
1,48
x
|
0,85
x
|
0,62
x
|
0,54
x
|
Bedrijfswaarde/EBITDA
|
19
x
|
-35,4
x
|
-23,3
x
|
-28
x
|
18,1
x
|
6,22
x
|
4,33
x
|
3,71
x
|
Bedrijfswaarde/FCF
|
29
x
|
-5,52
x
|
-15,7
x
|
5,03
x
|
-
|
8,84
x
|
4,21
x
|
5,08
x
|
FCF Yield
|
3,45%
|
-18,1%
|
-6,37%
|
19,9%
|
-
|
11,3%
|
23,7%
|
19,7%
|
Price to Book
|
2,61
x
|
6,82
x
|
5,45
x
|
5,31
x
|
-
|
3,75
x
|
2,93
x
|
2,35
x
|
Aantal aandelen (in duizenden)
|
17.729
|
17.364
|
17.364
|
17.364
|
17.364
|
17.651
|
-
|
-
|
Referentieprijs
3 |
18.200
|
20.550
|
21.850
|
17.050
|
15.240
|
16.650
|
16.650
|
16.650
|
Datum van publicatie
|
6/02/20
|
15/02/21
|
14/02/22
|
22/02/23
|
19/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
297,2
|
54,97
|
15,05
|
47,76
|
178,7
|
261,1
|
324,8
|
330
|
EBITDA
1 |
12,46
|
-11,66
|
-17,98
|
-10,88
|
14,59
|
35,49
|
46,89
|
48
|
Bedrijfsresultaat (EBIT)
1 |
5,499
|
-20,91
|
-23,54
|
-16,35
|
11,88
|
30,5
|
42,5
|
45
|
Operationele Marge
|
1,85%
|
-38,03%
|
-156,37%
|
-34,24%
|
6,64%
|
11,68%
|
13,08%
|
13,64%
|
Resultaat voor belastingen (EBT)
1 |
6,325
|
-64,08
|
17,22
|
-22,35
|
8,453
|
30,48
|
47,05
|
-
|
Nettowinst (verlies)
1 |
1,788
|
-64,53
|
17,57
|
-10,14
|
14,37
|
16,75
|
25,9
|
-
|
Nettomarge
|
0,6%
|
-117,38%
|
116,73%
|
-21,22%
|
8,04%
|
6,42%
|
7,97%
|
-
|
WPA
2 |
101,0
|
-3.703
|
1.012
|
-821,0
|
592,0
|
886,5
|
1.370
|
-
|
Free Cash Flow
3 |
8.180
|
-74.719
|
-26.633
|
60.600
|
-
|
25.000
|
48.178
|
35.000
|
FCF-marge
|
2.752,66%
|
-135.925,11%
|
-176.912,93%
|
126.870,69%
|
-
|
9.574,88%
|
14.833,13%
|
10.606,06%
|
Kasstroomconversie (ebitda)
|
65.645,76%
|
-
|
-
|
-
|
-
|
70.441,05%
|
102.753,43%
|
72.916,67%
|
Kasstroomconversie (nettowinst)
|
457.460,83%
|
-
|
-
|
-
|
-
|
149.253,73%
|
186.015,44%
|
-
|
Dividend per aandeel
2 |
120,0
|
120,0
|
-
|
-
|
-
|
300,0
|
360,0
|
420,0
|
Datum van publicatie
|
6/02/20
|
15/02/21
|
14/02/22
|
22/02/23
|
19/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3,49
|
6,059
|
4,737
|
8,052
|
12,99
|
23,93
|
42,26
|
39,05
|
53,86
|
45,48
|
74,2
|
51,8
|
72,6
|
62,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-10,17
|
-2,861
|
-4,175
|
-4,877
|
-4,501
|
-2,37
|
6,285
|
4,121
|
2,951
|
-0,9216
|
9,9
|
3,5
|
13,3
|
4
|
Operationele Marge
|
-291,43%
|
-47,23%
|
-88,14%
|
-60,57%
|
-34,65%
|
-9,9%
|
14,87%
|
10,55%
|
5,48%
|
-2,03%
|
13,34%
|
6,76%
|
18,32%
|
6,4%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-4,34
|
-
|
-
|
-7,935
|
7,688
|
-1,98
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-9,953
|
33,42
|
-4,74
|
-5,615
|
-2,997
|
-0,9028
|
5,669
|
1,321
|
2,9
|
0,5779
|
-
|
-
|
-
|
-
|
Nettomarge
|
-285,21%
|
551,56%
|
-100,07%
|
-69,72%
|
-23,07%
|
-3,77%
|
13,41%
|
3,38%
|
5,38%
|
1,27%
|
-
|
-
|
-
|
-
|
WPA
|
-573,0
|
-
|
-
|
-324,0
|
-173,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
14/02/22
|
16/05/22
|
16/08/22
|
14/11/22
|
22/02/23
|
15/05/23
|
14/08/23
|
14/11/23
|
19/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
55,9
|
38,7
|
8,98
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
85,4
|
-
|
-
|
-
|
-
|
73
|
91
|
116
|
Hefboom (schuld/ebitda)
|
-
|
-4,795
x
|
-2,153
x
|
-0,8257
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
8.180
|
-74.719
|
-26.633
|
60.600
|
-
|
25.000
|
48.178
|
35.000
|
ROE (netto-inkomsten/eigen vermogen)
|
1,39%
|
-55,5%
|
16,6%
|
-10,5%
|
15,2%
|
26,7%
|
27%
|
25,2%
|
ROA (netto-inkomsten/totale activa)
|
0,47%
|
-19,1%
|
6,99%
|
-7%
|
-
|
9,7%
|
8,67%
|
11,4%
|
Totale activa
1 |
377,2
|
337,7
|
251,4
|
144,9
|
-
|
172,7
|
298,8
|
-
|
Nettoactief per aandeel
3 |
6.979
|
3.012
|
4.007
|
3.211
|
-
|
4.437
|
5.683
|
7.086
|
Cashflow per aandeel
3 |
1.470
|
-4.247
|
-1.522
|
-
|
-
|
1.684
|
1.996
|
2.349
|
Capex
1 |
18
|
0,71
|
0,21
|
0,63
|
-
|
1,1
|
1,8
|
-
|
Capex/omzet
|
6,04%
|
1,28%
|
1,37%
|
1,32%
|
-
|
0,42%
|
0,55%
|
-
|
Datum van publicatie
|
6/02/20
|
15/02/21
|
14/02/22
|
22/02/23
|
19/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
16.650
KRW Gemiddelde koersdoel
17.667
KRW Spread / Gemiddelde doel +6,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,25% | 214 mln. | | -0,74% | 120 mld. | | +40,52% | 32,51 mld. | | -10,60% | 18,49 mld. | | +43,61% | 7,36 mld. | | +53,74% | 6,44 mld. | | +27,50% | 3,79 mld. | | +10,35% | 2,05 mld. | | -2,78% | 1,89 mld. | | -4,35% | 1,75 mld. |
Reisbureaus
|