Beurs gesloten -
Bombay S.E.
12:10:25 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
423,6
INR
|
-1,03%
|
|
+4,24%
|
+37,10%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
40.960
|
24.124
|
28.997
|
86.207
|
-
|
-
|
Bedrijfswaarde
1 |
18.341
|
24.124
|
28.997
|
86.207
|
86.207
|
86.207
|
K/w-verhouding
|
8,64
x
|
10,4
x
|
11,6
x
|
27,4
x
|
16,6
x
|
12,5
x
|
Dividendrendement
|
3,77%
|
2,95%
|
2,56%
|
1,09%
|
1,09%
|
1,12%
|
Marktkapitalisatie/omzet
|
2,84
x
|
2,32
x
|
2,16
x
|
5,94
x
|
4,54
x
|
3,89
x
|
Bedrijfswaarde/omzet
|
2,84
x
|
2,32
x
|
2,16
x
|
5,94
x
|
4,54
x
|
3,89
x
|
Bedrijfswaarde/EBITDA
|
5,21
x
|
9,44
x
|
7,86
x
|
18,5
x
|
11,6
x
|
9
x
|
Bedrijfswaarde/FCF
|
-
|
-17,9
x
|
-87,9
x
|
16
x
|
14,1
x
|
11,1
x
|
FCF Yield
|
-
|
-5,58%
|
-1,14%
|
6,26%
|
7,08%
|
9,05%
|
Price to Book
|
1,33
x
|
0,87
x
|
1,29
x
|
4,08
x
|
3,43
x
|
2,76
x
|
Aantal aandelen (in duizenden)
|
257.609
|
237.328
|
203.485
|
203.485
|
-
|
-
|
Referentieprijs
2 |
159,0
|
101,6
|
142,5
|
423,6
|
423,6
|
423,6
|
Datum van publicatie
|
22/05/19
|
18/06/20
|
26/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.407
|
10.381
|
13.416
|
14.510
|
18.970
|
22.178
|
EBITDA
1 |
7.866
|
2.555
|
3.691
|
4.658
|
7.428
|
9.582
|
Bedrijfsresultaat (EBIT)
1 |
7.198
|
3.405
|
2.548
|
3.820
|
6.458
|
8.523
|
Operationele Marge
|
49,96%
|
32,8%
|
18,99%
|
26,33%
|
34,04%
|
38,43%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
3.344
|
4.217
|
6.957
|
9.210
|
Nettowinst (verlies)
1 |
-
|
-
|
2.506
|
3.121
|
5.198
|
6.872
|
Nettomarge
|
-
|
-
|
18,68%
|
21,51%
|
27,4%
|
30,98%
|
WPA
2 |
18,40
|
9,800
|
12,31
|
15,45
|
25,55
|
33,85
|
Free Cash Flow
1 |
-
|
-1.346
|
-329,8
|
5.400
|
6.100
|
7.800
|
FCF-marge
|
-
|
-12,97%
|
-2,46%
|
37,21%
|
32,16%
|
35,17%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
115,92%
|
82,12%
|
81,41%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
173,02%
|
117,35%
|
113,51%
|
Dividend per aandeel
2 |
6,000
|
3,000
|
3,650
|
4,600
|
4,600
|
4,750
|
Datum van publicatie
|
22/05/19
|
18/06/20
|
26/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.677
|
4.501
|
2.933
|
3.117
|
3.634
|
4.679
|
3.756
|
2.360
|
3.020
|
4.281
|
3.797
|
3.288
|
3.112
|
3.617
|
EBITDA
1 |
760,3
|
1.559
|
837,7
|
811,7
|
1.626
|
2.140
|
1.480
|
332,5
|
553,5
|
1.325
|
1.237
|
1.038
|
1.008
|
1.192
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
837
|
865
|
1.134
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
865,7
|
660
|
670
|
820
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,8%
|
20,07%
|
21,53%
|
22,67%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,700
|
3,500
|
3,900
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/21
|
4/06/21
|
13/08/21
|
10/11/21
|
11/02/22
|
26/05/22
|
2/08/22
|
11/11/22
|
31/01/23
|
26/05/23
|
4/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
22.619
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-1.346
|
-330
|
5.400
|
6.100
|
7.800
|
ROE (netto-inkomsten/eigen vermogen)
|
16,1%
|
8,49%
|
11,4%
|
13,3%
|
19,5%
|
21,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
120,0
|
116,0
|
110,0
|
104,0
|
123,0
|
153,0
|
Cashflow per aandeel
|
16,50
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.083
|
1.999
|
2.450
|
2.575
|
2.795
|
3.200
|
Capex/omzet
|
14,46%
|
19,25%
|
18,26%
|
17,75%
|
14,73%
|
14,43%
|
Datum van publicatie
|
22/05/19
|
18/06/20
|
26/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,10% | 1,04 mld. | | -2,44% | 41,23 mld. | | +19,03% | 24,56 mld. | | -19,22% | 22,74 mld. | | -8,04% | 21,17 mld. | | +10,77% | 20,96 mld. | | +5,51% | 20,61 mld. | | +5,53% | 9,63 mld. | | -21,17% | 8,57 mld. | | -15,57% | 8,23 mld. |
Staal - Andere
|