slotkoers
Johannesburg S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,5
ZAR
|
+4,74%
|
|
-0,23%
|
-11,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.552
|
2.250
|
5.129
|
4.244
|
4.370
|
3.907
|
-
|
-
|
Bedrijfswaarde
1 |
4.827
|
3.658
|
6.884
|
4.244
|
4.370
|
6.824
|
6.364
|
6.001
|
K/w-verhouding
|
-3,1
x
|
7,36
x
|
10,2
x
|
-
|
6,15
x
|
5,14
x
|
4,64
x
|
4,25
x
|
Dividendrendement
|
4,03%
|
-
|
1,43%
|
-
|
-
|
5,09%
|
6,47%
|
7,4%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,2
x
|
0,44
x
|
0,34
x
|
0,34
x
|
0,29
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,33
x
|
0,6
x
|
0,34
x
|
0,34
x
|
0,51
x
|
0,45
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
3,51
x
|
3,13
x
|
4,76
x
|
2,54
x
|
2,51
x
|
3,32
x
|
2,83
x
|
2,63
x
|
Bedrijfswaarde/FCF
|
14,3
x
|
2,84
x
|
45,8
x
|
-
|
-
|
-20,9
x
|
8,96
x
|
6,11
x
|
FCF Yield
|
7,01%
|
35,2%
|
2,18%
|
-
|
-
|
-4,79%
|
11,2%
|
16,4%
|
Price to Book
|
0,74
x
|
0,62
x
|
1,35
x
|
-
|
-
|
0,66
x
|
0,59
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
171.305
|
162.452
|
146.403
|
145.403
|
146.733
|
147.431
|
-
|
-
|
Referentieprijs
2 |
14,90
|
13,85
|
35,03
|
29,19
|
29,78
|
26,50
|
26,50
|
26,50
|
Datum van publicatie
|
4/03/20
|
5/03/21
|
7/03/22
|
6/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.076
|
11.097
|
11.549
|
12.373
|
12.823
|
13.263
|
14.117
|
14.942
|
EBITDA
1 |
1.374
|
1.170
|
1.446
|
1.673
|
1.744
|
2.054
|
2.249
|
2.282
|
Bedrijfsresultaat (EBIT)
1 |
724
|
631
|
947,5
|
1.164
|
1.117
|
1.338
|
1.460
|
1.560
|
Operationele Marge
|
6,54%
|
5,69%
|
8,2%
|
9,41%
|
8,71%
|
10,09%
|
10,34%
|
10,44%
|
Resultaat voor belastingen (EBT)
1 |
-805,9
|
441,8
|
799,6
|
-
|
851,3
|
1.080
|
1.214
|
1.391
|
Nettowinst (verlies)
1 |
-822,3
|
319,4
|
519,9
|
-
|
715,1
|
760,2
|
840,6
|
921,6
|
Nettomarge
|
-7,42%
|
2,88%
|
4,5%
|
-
|
5,58%
|
5,73%
|
5,95%
|
6,17%
|
WPA
2 |
-4,808
|
1,882
|
3,437
|
-
|
4,846
|
5,158
|
5,715
|
6,237
|
Free Cash Flow
1 |
338,6
|
1.287
|
150,2
|
-
|
-
|
-326,6
|
710,5
|
982,5
|
FCF-marge
|
3,06%
|
11,6%
|
1,3%
|
-
|
-
|
-2,46%
|
5,03%
|
6,58%
|
Kasstroomconversie (ebitda)
|
24,64%
|
110,02%
|
10,38%
|
-
|
-
|
-
|
31,6%
|
43,06%
|
Kasstroomconversie (nettowinst)
|
-
|
403,01%
|
28,89%
|
-
|
-
|
-
|
84,52%
|
106,61%
|
Dividend per aandeel
2 |
0,6000
|
-
|
0,5000
|
-
|
-
|
1,350
|
1,715
|
1,960
|
Datum van publicatie
|
4/03/20
|
5/03/21
|
7/03/22
|
6/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.275
|
1.408
|
1.756
|
-
|
-
|
2.917
|
2.457
|
2.094
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,655
x
|
1,203
x
|
1,214
x
|
-
|
-
|
1,42
x
|
1,093
x
|
0,9178
x
|
Free Cash Flow
1 |
339
|
1.287
|
150
|
-
|
-
|
-327
|
711
|
983
|
ROE (netto-inkomsten/eigen vermogen)
|
8,29%
|
9,54%
|
13,8%
|
17,3%
|
-
|
12,8%
|
13,3%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
20,10
|
22,30
|
26,00
|
-
|
-
|
40,40
|
45,30
|
50,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
592
|
518
|
713
|
-
|
-
|
1.700
|
875
|
700
|
Capex/omzet
|
5,35%
|
4,67%
|
6,18%
|
-
|
-
|
12,82%
|
6,2%
|
4,68%
|
Datum van publicatie
|
4/03/20
|
5/03/21
|
7/03/22
|
6/03/23
|
7/03/24
|
-
|
-
|
-
|
Laatste slotkoers
26,5
ZAR Gemiddelde koersdoel
35,35
ZAR Spread / Gemiddelde doel +33,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,01% | 214 mln. | | +12,06% | 16,27 mld. | | +19,36% | 14,99 mld. | | +21,05% | 12,97 mld. | | +19,65% | 11,55 mld. | | +3,55% | 10,76 mld. | | -9,65% | 8,46 mld. | | +6,33% | 8,05 mld. | | +36,62% | 7,33 mld. | | -9,22% | 4,98 mld. |
Papierverpakking - Andere
|