slotkoers
Nigerian S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
202
NGN
|
0,00%
|
|
-9,82%
|
-23,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.137.224
|
3.458.232
|
4.009.839
|
4.370.026
|
5.535.222
|
4.235.284
|
-
|
-
|
Bedrijfswaarde
1 |
2.137.224
|
3.458.232
|
4.933.064
|
5.437.683
|
5.535.222
|
5.326.058
|
5.350.533
|
5.171.250
|
K/w-verhouding
|
10,6
x
|
16,9
x
|
13,4
x
|
12,1
x
|
-41,4
x
|
121
x
|
8,47
x
|
8,74
x
|
Dividendrendement
|
7,54%
|
5,53%
|
6,66%
|
-
|
-
|
0,76%
|
8,19%
|
11%
|
Marktkapitalisatie/omzet
|
1,83
x
|
2,57
x
|
2,42
x
|
2,17
x
|
2,24
x
|
1,41
x
|
1,2
x
|
0,99
x
|
Bedrijfswaarde/omzet
|
1,83
x
|
2,57
x
|
2,98
x
|
2,7
x
|
2,24
x
|
1,78
x
|
1,51
x
|
1,21
x
|
Bedrijfswaarde/EBITDA
|
3,39
x
|
5,04
x
|
5,62
x
|
5,08
x
|
4,6
x
|
4,04
x
|
3,34
x
|
2,8
x
|
Bedrijfswaarde/FCF
|
-
|
14,1
x
|
16,4
x
|
24,4
x
|
-
|
10,6
x
|
9,25
x
|
7,22
x
|
FCF Yield
|
-
|
7,11%
|
6,1%
|
4,1%
|
-
|
9,46%
|
10,8%
|
13,8%
|
Price to Book
|
-
|
19,4
x
|
15,1
x
|
-
|
-
|
-12
x
|
17
x
|
12,5
x
|
Aantal aandelen (in duizenden)
|
20.354.513
|
20.354.513
|
20.354.513
|
20.325.703
|
20.966.750
|
20.966.750
|
-
|
-
|
Referentieprijs
2 |
105,0
|
169,9
|
197,0
|
215,0
|
264,0
|
202,0
|
202,0
|
202,0
|
Datum van publicatie
|
28/02/20
|
28/02/21
|
28/01/22
|
31/01/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.169.735
|
1.346.390
|
1.654.299
|
2.012.272
|
2.468.847
|
2.999.593
|
3.534.192
|
4.256.687
|
EBITDA
1 |
629.919
|
685.740
|
877.071
|
1.070.365
|
1.202.530
|
1.317.404
|
1.599.643
|
1.848.761
|
Bedrijfsresultaat (EBIT)
1 |
395.297
|
426.713
|
584.747
|
733.298
|
773.660
|
846.132
|
1.067.550
|
1.280.392
|
Operationele Marge
|
33,79%
|
31,69%
|
35,35%
|
36,44%
|
31,34%
|
28,21%
|
30,21%
|
30,08%
|
Resultaat voor belastingen (EBT)
1 |
290.104
|
298.874
|
436.687
|
533.972
|
-177.886
|
86.414
|
746.019
|
833.427
|
Nettowinst (verlies)
1 |
202.111
|
205.214
|
298.654
|
361.532
|
-133.841
|
63.133
|
502.926
|
571.732
|
Nettomarge
|
17,28%
|
15,24%
|
18,05%
|
17,97%
|
-5,42%
|
2,1%
|
14,23%
|
13,43%
|
WPA
2 |
9,930
|
10,08
|
14,67
|
17,79
|
-6,380
|
1,670
|
23,84
|
23,11
|
Free Cash Flow
1 |
-
|
245.781
|
300.838
|
222.786
|
-
|
503.832
|
578.573
|
716.134
|
FCF-marge
|
-
|
18,25%
|
18,19%
|
11,07%
|
-
|
16,8%
|
16,37%
|
16,82%
|
Kasstroomconversie (ebitda)
|
-
|
35,84%
|
34,3%
|
20,81%
|
-
|
38,24%
|
36,17%
|
38,74%
|
Kasstroomconversie (nettowinst)
|
-
|
119,77%
|
100,73%
|
61,62%
|
-
|
798,05%
|
115,04%
|
125,26%
|
Dividend per aandeel
2 |
7,920
|
9,400
|
13,12
|
-
|
-
|
1,535
|
16,55
|
22,19
|
Datum van publicatie
|
28/02/20
|
28/02/21
|
28/01/22
|
31/01/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 S1
|
2022 S2
|
---|
Omzet
|
950.086
|
-
|
EBITDA
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Operationele Marge
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Nettowinst (verlies)
1 |
181.940
|
179.592
|
Nettomarge
|
19,15%
|
-
|
WPA
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
Datum van publicatie
|
29/07/22
|
31/01/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
923.225
|
1.067.657
|
-
|
1.090.775
|
1.115.250
|
935.966
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
1,053
x
|
0,9975
x
|
-
|
0,828
x
|
0,6972
x
|
0,5063
x
|
Free Cash Flow
1 |
-
|
245.781
|
300.838
|
222.786
|
-
|
503.832
|
578.573
|
716.134
|
ROE (netto-inkomsten/eigen vermogen)
|
111%
|
127%
|
135%
|
121%
|
-
|
160%
|
229%
|
229%
|
ROA (netto-inkomsten/totale activa)
|
16,4%
|
11,8%
|
14,1%
|
14,5%
|
-
|
-2,5%
|
12,4%
|
12,9%
|
Totale activa
1 |
1.233.655
|
1.732.919
|
2.111.554
|
2.489.478
|
-
|
-2.525.320
|
4.066.784
|
4.443.516
|
Nettoactief per aandeel
2 |
-
|
8,760
|
13,00
|
-
|
-
|
-16,90
|
11,90
|
16,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
181.685
|
229.894
|
260.524
|
343.105
|
-
|
571.930
|
614.778
|
758.332
|
Capex/omzet
|
15,53%
|
17,07%
|
15,75%
|
17,05%
|
-
|
19,07%
|
17,4%
|
17,82%
|
Datum van publicatie
|
28/02/20
|
28/02/21
|
28/01/22
|
31/01/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
202
NGN Gemiddelde koersdoel
238,4
NGN Spread / Gemiddelde doel +18,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,48% | 3,18 mld. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -14,53% | 29,72 mld. |
andere geintegreerde telecommunicatiediensten
|