Vertraagde tijd
Deutsche Boerse AG
08:05:48 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,65
EUR
|
-3,35%
|
|
+2,37%
|
-7,49%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
971,7
|
1.056
|
1.104
|
1.352
|
1.239
|
1.134
|
-
|
-
|
Bedrijfswaarde
1 |
1.510
|
1.558
|
1.760
|
1.906
|
2.001
|
1.948
|
1.867
|
1.833
|
K/w-verhouding
|
13,4
x
|
17
x
|
15,5
x
|
8,98
x
|
9,68
x
|
10,3
x
|
9,17
x
|
8,57
x
|
Dividendrendement
|
6,47%
|
3,03%
|
4,13%
|
4,95%
|
5,13%
|
5,58%
|
5,63%
|
5,97%
|
Marktkapitalisatie/omzet
|
0,76
x
|
0,91
x
|
0,75
x
|
0,68
x
|
0,62
x
|
0,56
x
|
0,53
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
1,18
x
|
1,34
x
|
1,19
x
|
0,95
x
|
1
x
|
0,97
x
|
0,88
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
7,51
x
|
7,16
x
|
7,45
x
|
5,78
x
|
6,1
x
|
6,16
x
|
5,38
x
|
5,07
x
|
Bedrijfswaarde/FCF
|
15,8
x
|
9,75
x
|
13,6
x
|
10,5
x
|
11,4
x
|
11,8
x
|
9,28
x
|
8,68
x
|
FCF Yield
|
6,34%
|
10,3%
|
7,37%
|
9,53%
|
8,76%
|
8,45%
|
10,8%
|
11,5%
|
Price to Book
|
1,06
x
|
1,18
x
|
1,24
x
|
1,39
x
|
1,27
x
|
1,1
x
|
1,03
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
104.825
|
96.852
|
94.908
|
92.917
|
88.235
|
87.903
|
-
|
-
|
Referentieprijs
2 |
9,270
|
10,90
|
11,63
|
14,55
|
14,04
|
12,90
|
12,90
|
12,90
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
9/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.278
|
1.164
|
1.477
|
2.000
|
1.995
|
2.015
|
2.126
|
2.191
|
EBITDA
1 |
200,9
|
217,6
|
236,4
|
329,9
|
328,2
|
316,1
|
347,2
|
361,4
|
Bedrijfsresultaat (EBIT)
1 |
89,42
|
116
|
122,4
|
217,4
|
212,3
|
198,1
|
227,1
|
235
|
Operationele Marge
|
6,99%
|
9,96%
|
8,29%
|
10,87%
|
10,64%
|
9,83%
|
10,68%
|
10,73%
|
Resultaat voor belastingen (EBT)
1 |
80,14
|
86,13
|
96
|
210,9
|
183,1
|
151,3
|
175
|
202
|
Nettowinst (verlies)
1 |
72,2
|
64
|
72,4
|
158,6
|
136,7
|
122
|
138,8
|
157,5
|
Nettomarge
|
5,65%
|
5,5%
|
4,9%
|
7,93%
|
6,85%
|
6,06%
|
6,53%
|
7,19%
|
WPA
2 |
0,6900
|
0,6400
|
0,7500
|
1,620
|
1,450
|
1,248
|
1,407
|
1,505
|
Free Cash Flow
1 |
95,63
|
159,9
|
129,8
|
181,6
|
175,2
|
164,7
|
201,1
|
211,1
|
FCF-marge
|
7,48%
|
13,73%
|
8,78%
|
9,08%
|
8,78%
|
8,17%
|
9,46%
|
9,64%
|
Kasstroomconversie (ebitda)
|
47,6%
|
73,47%
|
54,89%
|
55,03%
|
53,38%
|
52,1%
|
57,92%
|
58,4%
|
Kasstroomconversie (nettowinst)
|
132,45%
|
249,8%
|
179,23%
|
114,48%
|
128,17%
|
135%
|
144,92%
|
133,99%
|
Dividend per aandeel
2 |
0,6000
|
0,3300
|
0,4800
|
0,7200
|
0,7200
|
0,7200
|
0,7267
|
0,7700
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
9/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
441,9
|
456,9
|
521,5
|
518,4
|
502,7
|
497,8
|
494,3
|
504
|
498,6
|
462,6
|
496,3
|
531
|
531,3
|
508,2
|
513,6
|
EBITDA
1 |
65,8
|
60,3
|
93,9
|
98,1
|
77,6
|
77
|
83,4
|
88,6
|
79,2
|
66,2
|
79,25
|
89,26
|
85,52
|
80,38
|
85,8
|
Bedrijfsresultaat (EBIT)
1 |
35,42
|
32,66
|
66,08
|
69,65
|
48,99
|
49,01
|
54,54
|
59,6
|
49,19
|
-
|
49,83
|
58,33
|
54,7
|
50,1
|
49,4
|
Operationele Marge
|
8,02%
|
7,15%
|
12,67%
|
13,44%
|
9,75%
|
9,85%
|
11,03%
|
11,82%
|
9,87%
|
-
|
10,04%
|
10,98%
|
10,29%
|
9,86%
|
9,62%
|
Resultaat voor belastingen (EBT)
|
27,55
|
22,9
|
57,44
|
53,92
|
76,6
|
42,4
|
48
|
51
|
41,7
|
29,8
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
20,2
|
16,4
|
42,7
|
38
|
61,5
|
31,7
|
36,5
|
39,1
|
29,4
|
22,2
|
28,15
|
35,6
|
36,6
|
31,1
|
30,7
|
Nettomarge
|
4,57%
|
3,59%
|
8,19%
|
7,33%
|
12,23%
|
6,37%
|
7,38%
|
7,76%
|
5,9%
|
4,8%
|
5,67%
|
6,7%
|
6,89%
|
6,12%
|
5,98%
|
WPA
2 |
0,2100
|
0,1700
|
0,4300
|
0,3900
|
0,6200
|
0,3300
|
0,3900
|
0,4200
|
0,3200
|
0,2500
|
0,2933
|
0,3800
|
0,4250
|
0,3150
|
0,3300
|
Dividend per aandeel
2 |
0,1200
|
0,1500
|
0,1700
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
-
|
0,1800
|
0,1800
|
0,1800
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
20/04/22
|
21/07/22
|
20/10/22
|
9/02/23
|
27/04/23
|
20/07/23
|
19/10/23
|
15/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
538
|
503
|
656
|
554
|
762
|
815
|
733
|
699
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,677
x
|
2,309
x
|
2,776
x
|
1,679
x
|
2,321
x
|
2,576
x
|
2,112
x
|
1,933
x
|
Free Cash Flow
1 |
95,6
|
160
|
130
|
182
|
175
|
165
|
201
|
211
|
ROE (netto-inkomsten/eigen vermogen)
|
7,95%
|
7,05%
|
8,11%
|
17%
|
14%
|
12%
|
12,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,25%
|
3,69%
|
3,98%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
1.698
|
1.734
|
1.820
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
8,760
|
9,260
|
9,400
|
10,50
|
11,10
|
11,70
|
12,60
|
13,50
|
Cashflow per aandeel
2 |
1,630
|
2,230
|
2,060
|
2,820
|
3,080
|
2,930
|
2,980
|
2,890
|
Capex
1 |
75
|
64,9
|
68,2
|
81,4
|
102
|
76,4
|
79,2
|
88,3
|
Capex/omzet
|
5,87%
|
5,58%
|
4,62%
|
4,07%
|
5,09%
|
3,79%
|
3,72%
|
4,03%
|
Datum van publicatie
|
12/02/20
|
10/02/21
|
9/02/22
|
9/02/23
|
15/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
12,9
CAD Gemiddelde koersdoel
17,5
CAD Spread / Gemiddelde doel +35,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,80% | 74,81 mld. | | +4,16% | 73,91 mld. | | -.--% | 26,71 mld. | | +18,94% | 12,19 mld. | | -13,06% | 11,84 mld. | | +3,67% | 10,48 mld. | | -15,56% | 7,78 mld. | | -10,37% | 6,91 mld. | | +7,80% | 5,46 mld. |
Grondvracht & Logistiek - Andere
|