Beurs gesloten -
Japan Exchange
05:55:25 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.099
JPY
|
+1,35%
|
|
+1,65%
|
-0,05%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.694
|
2.646
|
2.042
|
2.250
|
2.225
|
2.086
|
Bedrijfswaarde
1 |
2.388
|
2.167
|
1.590
|
1.912
|
1.875
|
1.687
|
K/w-verhouding
|
26,4
x
|
21,7
x
|
-40
x
|
-10,4
x
|
44,5
x
|
52,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,71
x
|
1,57
x
|
1,35
x
|
1,83
x
|
1,72
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
1,52
x
|
1,28
x
|
1,05
x
|
1,55
x
|
1,45
x
|
1,22
x
|
Bedrijfswaarde/EBITDA
|
15,9
x
|
8,34
x
|
13,6
x
|
11,2
x
|
13,2
x
|
14,3
x
|
Bedrijfswaarde/FCF
|
20,7
x
|
5,08
x
|
-10,5
x
|
-8,23
x
|
185
x
|
29
x
|
FCF Yield
|
4,83%
|
19,7%
|
-9,49%
|
-12,1%
|
0,54%
|
3,45%
|
Price to Book
|
0,74
x
|
0,71
x
|
0,55
x
|
0,65
x
|
0,63
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
1.046
|
1.046
|
1.046
|
1.046
|
1.046
|
1.046
|
Referentieprijs
2 |
2.574
|
2.529
|
1.951
|
2.150
|
2.126
|
1.994
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
14/08/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.576
|
1.688
|
1.512
|
1.232
|
1.290
|
1.379
|
EBITDA
1 |
150
|
260
|
117
|
170
|
142
|
118
|
Bedrijfsresultaat (EBIT)
1 |
34
|
139
|
6
|
72
|
80
|
52
|
Operationele Marge
|
2,16%
|
8,23%
|
0,4%
|
5,84%
|
6,2%
|
3,77%
|
Resultaat voor belastingen (EBT)
1 |
97
|
157
|
-
|
-182
|
78
|
34
|
Nettowinst (verlies)
1 |
102
|
122
|
-51
|
-216
|
50
|
40
|
Nettomarge
|
6,47%
|
7,23%
|
-3,37%
|
-17,53%
|
3,88%
|
2,9%
|
WPA
2 |
97,46
|
116,6
|
-48,74
|
-206,4
|
47,78
|
38,23
|
Free Cash Flow
1 |
115,4
|
426,6
|
-150,9
|
-232,2
|
10,12
|
58,25
|
FCF-marge
|
7,32%
|
25,27%
|
-9,98%
|
-18,85%
|
0,78%
|
4,22%
|
Kasstroomconversie (ebitda)
|
76,92%
|
164,09%
|
-
|
-
|
7,13%
|
49,36%
|
Kasstroomconversie (nettowinst)
|
113,11%
|
349,69%
|
-
|
-
|
20,25%
|
145,62%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
14/08/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
786
|
571
|
659
|
-
|
317
|
640
|
309
|
309
|
621
|
314
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15
|
35
|
46
|
-
|
8
|
-
|
1
|
1
|
-2
|
8
|
Operationele Marge
|
1,91%
|
6,13%
|
6,98%
|
-
|
2,52%
|
-
|
0,32%
|
0,32%
|
-0,32%
|
2,55%
|
Resultaat voor belastingen (EBT)
1 |
32
|
15
|
24
|
-
|
2
|
-10
|
-6
|
-5
|
-10
|
11
|
Nettowinst (verlies)
1 |
21
|
1
|
9
|
-
|
-5
|
-22
|
-7
|
-4
|
-13
|
10
|
Nettomarge
|
2,67%
|
0,18%
|
1,37%
|
-
|
-1,58%
|
-3,44%
|
-2,27%
|
-1,29%
|
-2,09%
|
3,18%
|
WPA
2 |
20,45
|
1,680
|
9,510
|
1,390
|
-5,470
|
-21,39
|
-7,220
|
-4,330
|
-12,64
|
9,380
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/19
|
12/11/20
|
10/11/21
|
10/02/22
|
10/08/22
|
10/11/22
|
9/02/23
|
9/08/23
|
9/11/23
|
8/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
306
|
479
|
452
|
338
|
350
|
399
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
115
|
427
|
-151
|
-232
|
10,1
|
58,3
|
ROE (netto-inkomsten/eigen vermogen)
|
2,85%
|
3,31%
|
-1,37%
|
-6,01%
|
1,42%
|
1,13%
|
ROA (netto-inkomsten/totale activa)
|
0,34%
|
1,37%
|
0,06%
|
0,73%
|
0,83%
|
0,54%
|
Totale activa
1 |
29.912
|
8.917
|
-86.587
|
-29.545
|
6.026
|
7.350
|
Nettoactief per aandeel
2 |
3.469
|
3.585
|
3.536
|
3.329
|
3.377
|
3.417
|
Cashflow per aandeel
2 |
623,0
|
707,0
|
647,0
|
798,0
|
725,0
|
710,0
|
Capex
1 |
30
|
42
|
121
|
170
|
52
|
42
|
Capex/omzet
|
1,9%
|
2,49%
|
8%
|
13,8%
|
4,03%
|
3,05%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
14/08/20
|
30/06/21
|
30/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,05% | 14,03 mln. | | +30,61% | 26,94 mld. | | +3,93% | 26,56 mld. | | -12,85% | 25,79 mld. | | +16,11% | 25 mld. | | +11,63% | 21,52 mld. | | +35,64% | 21,27 mld. | | -6,57% | 17,81 mld. | | +40,04% | 17,07 mld. | | +5,25% | 17,06 mld. |
andere onroerend goed ontwikkeling & transacties
|