Beurs gesloten -
Australian S.E.
08:10:43 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
33,51
AUD
|
-1,44%
|
|
+1,36%
|
+9,15%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
85.393
|
58.300
|
91.164
|
90.650
|
90.729
|
103.622
|
-
|
-
|
Bedrijfswaarde
1 |
85.393
|
58.300
|
91.164
|
90.650
|
90.729
|
103.622
|
103.622
|
103.622
|
K/w-verhouding
|
18,1
x
|
22
x
|
14,8
x
|
14
x
|
12,7
x
|
15,5
x
|
15
x
|
14
x
|
Dividendrendement
|
5,59%
|
3,38%
|
4,56%
|
5,24%
|
5,74%
|
5,01%
|
5,05%
|
5,12%
|
Marktkapitalisatie/omzet
|
4,96
x
|
3,39
x
|
5,42
x
|
4,95
x
|
4,39
x
|
5,07
x
|
4,94
x
|
4,78
x
|
Bedrijfswaarde/omzet
|
4,96
x
|
3,39
x
|
5,42
x
|
4,95
x
|
4,39
x
|
5,07
x
|
4,94
x
|
4,78
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,54
x
|
0,99
x
|
1,57
x
|
1,57
x
|
1,48
x
|
1,68
x
|
1,63
x
|
1,58
x
|
Aantal aandelen (in duizenden)
|
2.875.173
|
3.284.509
|
3.275.762
|
3.146.471
|
3.121.044
|
3.092.272
|
-
|
-
|
Referentieprijs
2 |
29,70
|
17,75
|
27,83
|
28,81
|
29,07
|
33,51
|
33,51
|
33,51
|
Datum van publicatie
|
6/11/19
|
4/11/20
|
8/11/21
|
8/11/22
|
9/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.221
|
17.190
|
16.806
|
18.296
|
20.648
|
20.442
|
20.984
|
21.671
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.208
|
8.183
|
8.989
|
10.022
|
11.266
|
11.044
|
11.341
|
11.773
|
Operationele Marge
|
47,66%
|
47,6%
|
53,49%
|
54,78%
|
54,56%
|
54,03%
|
54,05%
|
54,33%
|
Resultaat voor belastingen (EBT)
1 |
7.177
|
5.163
|
9.068
|
9.744
|
10.450
|
10.173
|
10.286
|
10.744
|
Nettowinst (verlies)
1 |
4.798
|
2.559
|
6.364
|
6.891
|
7.414
|
6.977
|
7.018
|
7.460
|
Nettomarge
|
27,86%
|
14,89%
|
37,87%
|
37,66%
|
35,91%
|
34,13%
|
33,44%
|
34,42%
|
WPA
2 |
1,644
|
0,8050
|
1,882
|
2,056
|
2,287
|
2,163
|
2,234
|
2,387
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,660
|
0,6000
|
1,270
|
1,510
|
1,670
|
1,678
|
1,691
|
1,715
|
Datum van publicatie
|
6/11/19
|
4/11/20
|
8/11/21
|
8/11/22
|
9/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
8.347
|
8.573
|
8.835
|
8.439
|
4.274
|
4.274
|
8.367
|
4.536
|
8.828
|
9.468
|
10.568
|
10.080
|
10.221
|
10.245
|
10.236
|
10.511
|
10.654
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
3.509
|
3.223
|
4.575
|
4.576
|
-
|
-
|
4.413
|
-
|
4.865
|
5.157
|
6.108
|
5.158
|
5.537
|
5.505
|
5.416
|
5.670
|
-
|
Operationele Marge
|
42,04%
|
37,59%
|
51,78%
|
54,22%
|
-
|
-
|
52,74%
|
-
|
55,11%
|
54,47%
|
57,8%
|
51,17%
|
54,17%
|
53,73%
|
52,91%
|
53,94%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.500
|
5.001
|
4.743
|
-
|
-
|
5.163
|
4.983
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.104
|
1.313
|
1.246
|
3.208
|
-
|
-
|
3.156
|
1.800
|
3.551
|
3.340
|
3.967
|
3.447
|
3.531
|
3.472
|
3.068
|
-
|
-
|
Nettomarge
|
25,21%
|
15,32%
|
14,1%
|
38,01%
|
-
|
-
|
37,72%
|
39,68%
|
40,22%
|
35,28%
|
37,54%
|
34,2%
|
34,55%
|
33,89%
|
29,97%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
0,9550
|
-
|
1,048
|
1,008
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,8300
|
0,3000
|
0,3000
|
0,6000
|
-
|
-
|
0,6700
|
-
|
0,6700
|
0,7800
|
0,8300
|
0,8400
|
0,8480
|
0,8433
|
0,8500
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
26/04/20
|
4/11/20
|
5/05/21
|
8/11/22
|
8/11/21
|
8/11/21
|
9/02/22
|
4/05/22
|
8/11/22
|
3/05/23
|
9/11/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,9%
|
6,5%
|
10,6%
|
11,7%
|
12,9%
|
11,5%
|
11,2%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
0,58%
|
0,43%
|
0,73%
|
0,72%
|
0,73%
|
0,66%
|
0,62%
|
0,65%
|
Totale activa
1 |
826.814
|
590.993
|
869.755
|
960.820
|
1.013.811
|
1.058.082
|
1.138.218
|
1.150.655
|
Nettoactief per aandeel
2 |
19,30
|
18,00
|
17,70
|
18,30
|
19,70
|
20,00
|
20,50
|
21,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
4/11/20
|
8/11/21
|
8/11/22
|
9/11/23
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
33,51
AUD Gemiddelde koersdoel
30,99
AUD Spread / Gemiddelde doel -7,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,15% | 67,58 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|