Beurs gesloten -
Nasdaq
22:30:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,225
USD
|
+0,45%
|
|
+7,49%
|
-2,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17,09
|
77,4
|
120
|
74,64
|
35,17
|
34,17
|
-
|
-
|
Bedrijfswaarde
1 |
14,74
|
77,4
|
103
|
59,82
|
19,02
|
19,07
|
34,17
|
34,17
|
K/w-verhouding
|
-3,23
x
|
-12,1
x
|
-16,4
x
|
-15,3
x
|
-
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,57
x
|
12,9
x
|
20,6
x
|
13,2
x
|
7,91
x
|
5,26
x
|
4,27
x
|
3,11
x
|
Bedrijfswaarde/omzet
|
2,22
x
|
12,9
x
|
17,6
x
|
10,6
x
|
4,27
x
|
2,93
x
|
4,27
x
|
3,11
x
|
Bedrijfswaarde/EBITDA
|
-3,02
x
|
-
|
-15,9
x
|
-
|
-1,79
x
|
-3,81
x
|
-6,83
x
|
-
|
Bedrijfswaarde/FCF
|
-4.086.699
x
|
-
|
-13.293.321
x
|
-8.720.229
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
8.811
|
11.467
|
13.561
|
13.570
|
15.359
|
15.359
|
-
|
-
|
Referentieprijs
2 |
1,940
|
6,750
|
8,850
|
5,500
|
2,290
|
2,225
|
2,225
|
2,225
|
Datum van publicatie
|
11/03/20
|
10/03/21
|
10/03/22
|
9/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6,646
|
6
|
5,836
|
5,67
|
4,449
|
6,5
|
8
|
11
|
EBITDA
1 |
-4,875
|
-
|
-6,475
|
-
|
-10,65
|
-5
|
-5
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-5,73
|
-6,191
|
-7,107
|
-5,286
|
-10,74
|
-5,5
|
-5,3
|
-3,8
|
Operationele Marge
|
-86,22%
|
-103,18%
|
-121,78%
|
-93,23%
|
-241,49%
|
-84,62%
|
-66,25%
|
-34,55%
|
Resultaat voor belastingen (EBT)
1 |
-5,764
|
-6,223
|
-7,122
|
-5,165
|
-10,01
|
-5
|
7
|
-
|
Nettowinst (verlies)
1 |
-5,3
|
-5,6
|
-6,45
|
-4,883
|
-10,12
|
-3
|
19
|
-
|
Nettomarge
|
-79,75%
|
-93,33%
|
-110,52%
|
-86,12%
|
-227,53%
|
-46,15%
|
237,5%
|
-
|
WPA
|
-0,6000
|
-0,5600
|
-0,5400
|
-0,3600
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-3,606
|
-
|
-7,745
|
-6,86
|
-
|
-
|
-
|
-
|
FCF-marge
|
-54,26%
|
-
|
-132,71%
|
-120,99%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/03/20
|
10/03/21
|
10/03/22
|
9/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
1,489
|
1,318
|
1,267
|
1,216
|
1,869
|
-
|
1,2
|
1,003
|
0,993
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-1,86
|
-1,391
|
-1,686
|
-0,962
|
-1,247
|
-
|
-1,627
|
-1,457
|
-6,088
|
Operationele Marge
|
-124,92%
|
-105,54%
|
-133,07%
|
-79,11%
|
-66,72%
|
-
|
-135,58%
|
-145,26%
|
-613,09%
|
Resultaat voor belastingen (EBT)
|
-1,864
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-1,504
|
-
|
-
|
-
|
-
|
-1,425
|
-
|
-
|
-
|
Nettomarge
|
-101,01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-0,1100
|
-
|
-
|
-
|
-
|
-0,0900
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/03/22
|
11/05/22
|
11/08/22
|
10/11/22
|
9/03/23
|
11/05/23
|
10/08/23
|
9/11/23
|
28/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2,36
|
-
|
17,1
|
14,8
|
16,2
|
15,1
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-3,61
|
-
|
-7,75
|
-6,86
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-58,1%
|
-
|
-33,1%
|
-22,6%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
0,09
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
1,34%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/03/20
|
10/03/21
|
10/03/22
|
9/03/23
|
28/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,84% | 34,17 mln. | | +37,21% | 81,69 mld. | | +19,65% | 41,72 mld. | | +12,42% | 38,38 mld. | | -14,79% | 13,09 mld. | | +34,39% | 12,06 mld. | | +71,28% | 11,37 mld. | | +129,08% | 11,02 mld. | | -6,26% | 10,66 mld. | | -0,27% | 10,53 mld. |
Elektronische reparatiediensten
|