slotkoers
Johannesburg S.E.
00:00:00 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
75,26
ZAR
|
+0,32%
|
|
-3,15%
|
-8,22%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.597
|
17.357
|
21.636
|
18.344
|
17.968
|
16.109
|
-
|
-
|
Bedrijfswaarde
1 |
28.711
|
27.825
|
31.059
|
27.703
|
27.988
|
26.000
|
26.015
|
25.635
|
K/w-verhouding
|
10
x
|
46
x
|
29,8
x
|
19,1
x
|
14,4
x
|
10,3
x
|
8,89
x
|
7,68
x
|
Dividendrendement
|
6,32%
|
-
|
2,1%
|
3,64%
|
4,81%
|
5,81%
|
7,06%
|
8,11%
|
Marktkapitalisatie/omzet
|
1,09
x
|
0,92
x
|
1,02
x
|
0,85
x
|
0,76
x
|
0,65
x
|
0,6
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
1,33
x
|
1,48
x
|
1,47
x
|
1,28
x
|
1,18
x
|
1,04
x
|
0,98
x
|
0,91
x
|
Bedrijfswaarde/EBITDA
|
6,54
x
|
10,9
x
|
9,57
x
|
7,95
x
|
7,01
x
|
5,7
x
|
5,27
x
|
4,82
x
|
Bedrijfswaarde/FCF
|
-184
x
|
-14,2
x
|
26,5
x
|
56,8
x
|
75
x
|
20,3
x
|
14,8
x
|
12,9
x
|
FCF Yield
|
-0,54%
|
-7,02%
|
3,78%
|
1,76%
|
1,33%
|
4,93%
|
6,78%
|
7,73%
|
Price to Book
|
2,47
x
|
1,89
x
|
2,18
x
|
1,79
x
|
1,6
x
|
1,34
x
|
1,31
x
|
1,27
x
|
Aantal aandelen (in duizenden)
|
1.344.574
|
1.343.441
|
1.335.547
|
1.337.000
|
1.331.000
|
1.296.000
|
-
|
-
|
Referentieprijs
2 |
17,55
|
12,92
|
16,20
|
13,72
|
13,50
|
12,43
|
12,43
|
12,43
|
Datum van publicatie
|
18/11/19
|
23/11/20
|
22/11/21
|
21/11/22
|
21/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.589
|
18.843
|
21.200
|
21.636
|
23.699
|
24.907
|
26.654
|
28.120
|
EBITDA
1 |
4.388
|
2.558
|
3.244
|
3.485
|
3.990
|
4.558
|
4.937
|
5.315
|
Bedrijfsresultaat (EBIT)
1 |
3.640
|
1.393
|
2.076
|
2.282
|
2.716
|
3.250
|
3.541
|
3.862
|
Operationele Marge
|
16,86%
|
7,39%
|
9,79%
|
10,55%
|
11,46%
|
13,05%
|
13,29%
|
13,74%
|
Resultaat voor belastingen (EBT)
1 |
3.357
|
730
|
1.176
|
1.534
|
1.807
|
2.259
|
2.621
|
3.010
|
Nettowinst (verlies)
1 |
2.447
|
446
|
769
|
1.013
|
1.321
|
1.567
|
1.853
|
2.121
|
Nettomarge
|
11,33%
|
2,37%
|
3,63%
|
4,68%
|
5,57%
|
6,29%
|
6,95%
|
7,54%
|
WPA
2 |
1,750
|
0,2810
|
0,5430
|
0,7170
|
0,9350
|
1,207
|
1,398
|
1,619
|
Free Cash Flow
1 |
-156
|
-1.953
|
1.173
|
488
|
373
|
1.283
|
1.763
|
1.983
|
FCF-marge
|
-0,72%
|
-10,36%
|
5,53%
|
2,26%
|
1,57%
|
5,15%
|
6,61%
|
7,05%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
36,16%
|
14%
|
9,35%
|
28,14%
|
35,71%
|
37,3%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
152,54%
|
48,17%
|
28,24%
|
81,84%
|
95,16%
|
93,46%
|
Dividend per aandeel
2 |
1,110
|
-
|
0,3400
|
0,5000
|
0,6500
|
0,7226
|
0,8781
|
1,008
|
Datum van publicatie
|
18/11/19
|
23/11/20
|
22/11/21
|
21/11/22
|
21/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
---|
Omzet
1 |
10.713
|
8.130
|
10.081
|
11.119
|
10.311
|
11.325
|
11.537
|
12.162
|
12.034
|
EBITDA
1 |
2.360
|
-
|
-
|
1.751
|
-
|
1.860
|
2.015
|
-
|
2.167
|
Bedrijfsresultaat (EBIT)
1 |
1.787
|
-
|
-
|
1.161
|
-
|
-
|
-
|
-
|
1.502
|
Operationele Marge
|
16,68%
|
-
|
-
|
10,44%
|
-
|
-
|
-
|
-
|
12,48%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
989
|
Nettowinst (verlies)
1 |
583
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
677
|
Nettomarge
|
5,44%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,63%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
0,3980
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
0,3000
|
-
|
-
|
-
|
Datum van publicatie
|
25/05/20
|
23/11/20
|
24/05/21
|
22/11/21
|
23/05/22
|
21/11/22
|
22/05/23
|
21/11/23
|
20/05/24
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.114
|
10.468
|
9.423
|
9.359
|
10.020
|
9.890
|
9.906
|
9.526
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,165
x
|
4,092
x
|
2,905
x
|
2,686
x
|
2,511
x
|
2,17
x
|
2,006
x
|
1,792
x
|
Free Cash Flow
1 |
-156
|
-1.953
|
1.173
|
488
|
373
|
1.283
|
1.763
|
1.983
|
ROE (netto-inkomsten/eigen vermogen)
|
24,4%
|
3,35%
|
8,07%
|
11%
|
12,1%
|
13,7%
|
15,3%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
11,1%
|
1,32%
|
-
|
3,9%
|
4,89%
|
5,52%
|
6,35%
|
7,27%
|
Totale activa
1 |
21.960
|
33.737
|
-
|
25.946
|
27.036
|
28.422
|
29.189
|
29.171
|
Nettoactief per aandeel
2 |
7,090
|
6,830
|
7,430
|
7,660
|
8,440
|
9,260
|
9,490
|
9,750
|
Cashflow per aandeel
2 |
0,9000
|
-0,7400
|
1,720
|
1,400
|
1,400
|
1,200
|
2,020
|
2,270
|
Capex
1 |
1.378
|
961
|
1.132
|
1.396
|
1.507
|
1.390
|
1.591
|
1.667
|
Capex/omzet
|
6,38%
|
5,1%
|
5,34%
|
6,45%
|
6,36%
|
5,58%
|
5,97%
|
5,93%
|
Datum van publicatie
|
18/11/19
|
23/11/20
|
22/11/21
|
21/11/22
|
21/11/23
|
-
|
-
|
-
|
Laatste slotkoers
12,43
ZAR Gemiddelde koersdoel
14,95
ZAR Spread / Gemiddelde doel +20,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,67% | 88,39 mld. | | -23,73% | 75,6 mld. | | +3,24% | 26,87 mld. | | +5,31% | 17,81 mld. | | -12,06% | 16,85 mld. | | -0,02% | 15,31 mld. | | +75,93% | 13,53 mld. | | +82,63% | 13,48 mld. | | -24,56% | 13,01 mld. |
Gezondheidszorgvoorzieningen & -diensten - Andere
|