Beurs gesloten -
Japan Exchange
08:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.076
JPY
|
+0,09%
|
|
-2,98%
|
+11,85%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
44.657
|
36.578
|
28.728
|
24.279
|
23.585
|
24.659
|
Bedrijfswaarde
1 |
32.897
|
26.718
|
18.079
|
12.175
|
6.682
|
8.055
|
K/w-verhouding
|
15
x
|
38,5
x
|
115
x
|
92,5
x
|
8,76
x
|
70,3
x
|
Dividendrendement
|
2,02%
|
2,8%
|
3,13%
|
2,3%
|
5,08%
|
4,32%
|
Marktkapitalisatie/omzet
|
0,91
x
|
0,69
x
|
0,59
x
|
0,57
x
|
0,44
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,67
x
|
0,5
x
|
0,37
x
|
0,29
x
|
0,13
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
4,94
x
|
3,84
x
|
3,35
x
|
2,99
x
|
1
x
|
1,59
x
|
Bedrijfswaarde/FCF
|
39,9
x
|
-27,8
x
|
15,5
x
|
5,44
x
|
1,59
x
|
7,66
x
|
FCF Yield
|
2,51%
|
-3,6%
|
6,45%
|
18,4%
|
63%
|
13,1%
|
Price to Book
|
0,75
x
|
0,62
x
|
0,51
x
|
0,43
x
|
0,4
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
41.008
|
41.007
|
40.807
|
39.867
|
39.906
|
35.481
|
Referentieprijs
2 |
1.089
|
892,0
|
704,0
|
609,0
|
591,0
|
695,0
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
28/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
48.980
|
53.015
|
48.806
|
42.567
|
53.004
|
57.524
|
EBITDA
1 |
6.655
|
6.955
|
5.391
|
4.069
|
6.656
|
5.070
|
Bedrijfsresultaat (EBIT)
1 |
3.655
|
3.559
|
2.079
|
911
|
3.698
|
2.365
|
Operationele Marge
|
7,46%
|
6,71%
|
4,26%
|
2,14%
|
6,98%
|
4,11%
|
Resultaat voor belastingen (EBT)
1 |
4.644
|
2.014
|
1.592
|
1.198
|
4.466
|
1.278
|
Nettowinst (verlies)
1 |
3.003
|
950
|
250
|
268
|
2.690
|
381
|
Nettomarge
|
6,13%
|
1,79%
|
0,51%
|
0,63%
|
5,08%
|
0,66%
|
WPA
2 |
72,71
|
23,18
|
6,126
|
6,587
|
67,43
|
9,881
|
Free Cash Flow
1 |
824,2
|
-960,9
|
1.165
|
2.237
|
4.206
|
1.052
|
FCF-marge
|
1,68%
|
-1,81%
|
2,39%
|
5,25%
|
7,94%
|
1,83%
|
Kasstroomconversie (ebitda)
|
12,39%
|
-
|
21,61%
|
54,97%
|
63,2%
|
20,75%
|
Kasstroomconversie (nettowinst)
|
27,45%
|
-
|
466,1%
|
834,65%
|
156,37%
|
276,18%
|
Dividend per aandeel
2 |
22,00
|
25,00
|
22,00
|
14,00
|
30,00
|
30,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
28/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
24.936
|
18.367
|
24.390
|
13.556
|
13.922
|
27.859
|
15.158
|
13.962
|
28.302
|
14.861
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.054
|
-697
|
1.829
|
776
|
682
|
1.393
|
583
|
270
|
690
|
570
|
Operationele Marge
|
4,23%
|
-3,79%
|
7,5%
|
5,72%
|
4,9%
|
5%
|
3,85%
|
1,93%
|
2,44%
|
3,84%
|
Resultaat voor belastingen (EBT)
1 |
1.146
|
-414
|
2.215
|
981
|
1.031
|
2.045
|
640
|
590
|
1.208
|
951
|
Nettowinst (verlies)
1 |
571
|
-653
|
1.357
|
601
|
583
|
1.221
|
297
|
276
|
678
|
630
|
Nettomarge
|
2,29%
|
-3,56%
|
5,56%
|
4,43%
|
4,19%
|
4,38%
|
1,96%
|
1,98%
|
2,4%
|
4,24%
|
WPA
2 |
14,01
|
-16,00
|
34,03
|
15,07
|
14,73
|
31,15
|
7,980
|
7,370
|
18,22
|
17,14
|
Dividend per aandeel
|
13,00
|
5,000
|
13,00
|
-
|
-
|
15,00
|
-
|
-
|
24,00
|
-
|
Datum van publicatie
|
6/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
5/08/22
|
8/11/22
|
7/02/23
|
7/08/23
|
8/11/23
|
7/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.760
|
9.860
|
10.649
|
12.104
|
16.903
|
16.604
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
824
|
-961
|
1.165
|
2.237
|
4.206
|
1.052
|
ROE (netto-inkomsten/eigen vermogen)
|
5,37%
|
2,3%
|
1,13%
|
0,98%
|
4,82%
|
1,07%
|
ROA (netto-inkomsten/totale activa)
|
2,88%
|
2,73%
|
1,66%
|
0,75%
|
2,93%
|
1,83%
|
Totale activa
1 |
104.380
|
34.856
|
15.097
|
35.738
|
91.702
|
20.865
|
Nettoactief per aandeel
2 |
1.458
|
1.428
|
1.379
|
1.411
|
1.495
|
1.575
|
Cashflow per aandeel
2 |
344,0
|
331,0
|
337,0
|
368,0
|
481,0
|
486,0
|
Capex
1 |
4.650
|
4.688
|
4.369
|
1.408
|
983
|
1.240
|
Capex/omzet
|
9,49%
|
8,84%
|
8,95%
|
3,31%
|
1,85%
|
2,16%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
28/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,85% | 249 mln. | | -19,29% | 2,09 mld. | | -8,25% | 1,67 mld. | | +25,33% | 1,61 mld. | | +5,48% | 1,31 mld. | | -12,36% | 1,3 mld. | | -18,21% | 978 mln. | | -7,70% | 898 mln. | | -.--% | 708 mln. | | -1,83% | 660 mln. |
Metaalwalsen & tekenproducten
|