Vertraagde tijd
Japan Exchange
07:51:34 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.538
JPY
|
-0,12%
|
|
+3,05%
|
-0,70%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.886
|
5.566
|
4.623
|
6.907
|
9.225
|
7.565
|
Bedrijfswaarde
1 |
8.636
|
4.960
|
3.408
|
4.930
|
8.113
|
7.376
|
K/w-verhouding
|
9,35
x
|
6,71
x
|
16,2
x
|
8,5
x
|
5,99
x
|
15,7
x
|
Dividendrendement
|
2,06%
|
3,29%
|
3,96%
|
2,3%
|
3,7%
|
3,87%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,4
x
|
0,42
x
|
0,61
x
|
0,54
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
0,59
x
|
0,35
x
|
0,31
x
|
0,44
x
|
0,47
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
4,69
x
|
2,88
x
|
3,77
x
|
3,06
x
|
3,06
x
|
5,53
x
|
Bedrijfswaarde/FCF
|
16,1
x
|
10,7
x
|
6,15
x
|
5,39
x
|
-19,2
x
|
-10,4
x
|
FCF Yield
|
6,21%
|
9,31%
|
16,3%
|
18,6%
|
-5,21%
|
-9,61%
|
Price to Book
|
1,35
x
|
0,77
x
|
0,63
x
|
0,87
x
|
0,99
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
2.441
|
2.441
|
2.441
|
2.440
|
2.440
|
2.440
|
Referentieprijs
2 |
3.640
|
2.280
|
1.894
|
2.830
|
3.780
|
3.100
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
25/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
14.528
|
14.083
|
10.913
|
11.247
|
17.097
|
15.923
|
EBITDA
1 |
1.841
|
1.723
|
904
|
1.609
|
2.650
|
1.334
|
Bedrijfsresultaat (EBIT)
1 |
1.421
|
1.252
|
448
|
1.195
|
2.191
|
803
|
Operationele Marge
|
9,78%
|
8,89%
|
4,11%
|
10,63%
|
12,82%
|
5,04%
|
Resultaat voor belastingen (EBT)
1 |
1.390
|
1.214
|
431
|
1.183
|
2.242
|
789
|
Nettowinst (verlies)
1 |
951
|
829
|
286
|
813
|
1.540
|
481
|
Nettomarge
|
6,55%
|
5,89%
|
2,62%
|
7,23%
|
9,01%
|
3,02%
|
WPA
2 |
389,5
|
339,6
|
117,2
|
333,1
|
631,0
|
197,1
|
Free Cash Flow
1 |
536
|
461,9
|
553,9
|
915
|
-423
|
-708,8
|
FCF-marge
|
3,69%
|
3,28%
|
5,08%
|
8,14%
|
-2,47%
|
-4,45%
|
Kasstroomconversie (ebitda)
|
29,11%
|
26,81%
|
61,27%
|
56,87%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
56,36%
|
55,71%
|
193,66%
|
112,55%
|
-
|
-
|
Dividend per aandeel
2 |
75,00
|
75,00
|
75,00
|
65,00
|
140,0
|
120,0
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
25/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
5.537
|
4.931
|
8.767
|
4.086
|
4.362
|
8.606
|
3.716
|
3.800
|
7.883
|
3.636
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
123
|
484
|
1.302
|
499
|
397
|
608
|
146
|
52
|
207
|
213
|
Operationele Marge
|
2,22%
|
9,82%
|
14,85%
|
12,21%
|
9,1%
|
7,06%
|
3,93%
|
1,37%
|
2,63%
|
5,86%
|
Resultaat voor belastingen (EBT)
1 |
101
|
483
|
1.292
|
503
|
425
|
625
|
115
|
68
|
222
|
206
|
Nettowinst (verlies)
1 |
59
|
337
|
897
|
346
|
300
|
437
|
77
|
22
|
161
|
155
|
Nettomarge
|
1,07%
|
6,83%
|
10,23%
|
8,47%
|
6,88%
|
5,08%
|
2,07%
|
0,58%
|
2,04%
|
4,26%
|
WPA
2 |
24,42
|
138,1
|
367,6
|
141,8
|
123,1
|
179,1
|
31,79
|
9,160
|
66,15
|
63,51
|
Dividend per aandeel
|
37,50
|
25,00
|
50,00
|
-
|
-
|
60,00
|
-
|
-
|
40,00
|
-
|
Datum van publicatie
|
1/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
4/08/22
|
8/11/22
|
3/02/23
|
4/08/23
|
6/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
250
|
606
|
1.215
|
1.977
|
1.112
|
189
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
536
|
462
|
554
|
915
|
-423
|
-709
|
ROE (netto-inkomsten/eigen vermogen)
|
15,4%
|
12%
|
3,95%
|
10,7%
|
17,8%
|
5,14%
|
ROA (netto-inkomsten/totale activa)
|
7,88%
|
6,64%
|
2,49%
|
6,5%
|
10,1%
|
3,49%
|
Totale activa
1 |
12.066
|
12.483
|
11.507
|
12.517
|
15.212
|
13.798
|
Nettoactief per aandeel
2 |
2.696
|
2.952
|
2.985
|
3.264
|
3.810
|
3.855
|
Cashflow per aandeel
2 |
1.064
|
1.120
|
1.190
|
1.434
|
1.264
|
933,0
|
Capex
1 |
339
|
555
|
652
|
452
|
607
|
679
|
Capex/omzet
|
2,33%
|
3,94%
|
5,97%
|
4,02%
|
3,55%
|
4,26%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
25/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,70% | 39,62 mln. | | +4,41% | 103 mld. | | +1,20% | 68,41 mld. | | +44,29% | 39,97 mld. | | +15,99% | 38,97 mld. | | +5,14% | 33,12 mld. | | +5,29% | 19,41 mld. | | +12,32% | 16,73 mld. | | +8,31% | 15,34 mld. | | +17,69% | 15,07 mld. |
Chemische grondstoffen - Andere
|