slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,63
CNY
|
+2,17%
|
|
+6,65%
|
-30,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.600
|
13.988
|
22.298
|
21.491
|
18.412
|
12.720
|
-
|
-
|
Bedrijfswaarde
1 |
13.600
|
13.988
|
22.298
|
20.935
|
18.233
|
12.271
|
11.959
|
11.634
|
K/w-verhouding
|
65,3
x
|
40,6
x
|
54,2
x
|
29,3
x
|
25,6
x
|
15,3
x
|
9,96
x
|
7,87
x
|
Dividendrendement
|
-
|
1,05%
|
0,24%
|
0,37%
|
1,17%
|
1,06%
|
1,33%
|
1,45%
|
Marktkapitalisatie/omzet
|
12,4
x
|
8,59
x
|
7,38
x
|
4,83
x
|
3,81
x
|
1,89
x
|
1,5
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
12,4
x
|
8,59
x
|
7,38
x
|
4,7
x
|
3,77
x
|
1,83
x
|
1,41
x
|
1,14
x
|
Bedrijfswaarde/EBITDA
|
42
x
|
28,6
x
|
36,4
x
|
20,8
x
|
15,4
x
|
7,9
x
|
6,22
x
|
4,76
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-23,6
x
|
-53,3
x
|
-79,2
x
|
14,9
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-4,23%
|
-1,88%
|
-1,26%
|
6,72%
|
-
|
Price to Book
|
8,76
x
|
4,21
x
|
6,1
x
|
3,83
x
|
2,95
x
|
1,85
x
|
1,49
x
|
1,27
x
|
Aantal aandelen (in duizenden)
|
785.179
|
876.195
|
876.195
|
933.215
|
933.215
|
933.215
|
-
|
-
|
Referentieprijs
2 |
17,32
|
15,96
|
25,45
|
23,03
|
19,73
|
13,63
|
13,63
|
13,63
|
Datum van publicatie
|
7/04/20
|
22/03/21
|
22/03/22
|
7/03/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.097
|
1.628
|
3.023
|
4.454
|
4.834
|
6.714
|
8.452
|
10.238
|
EBITDA
1 |
323,9
|
489,3
|
613
|
1.007
|
1.182
|
1.554
|
1.922
|
2.446
|
Bedrijfsresultaat (EBIT)
1 |
240,7
|
387,5
|
466,8
|
784,4
|
819,4
|
1.146
|
1.451
|
-
|
Operationele Marge
|
21,94%
|
23,81%
|
15,44%
|
17,61%
|
16,95%
|
17,06%
|
17,17%
|
-
|
Resultaat voor belastingen (EBT)
1 |
239,8
|
387
|
465,2
|
782,5
|
820,2
|
956
|
1.458
|
1.900
|
Nettowinst (verlies)
1 |
206,6
|
332,8
|
413,2
|
701,3
|
714,1
|
832
|
1.276
|
1.616
|
Nettomarge
|
18,83%
|
20,45%
|
13,67%
|
15,75%
|
14,77%
|
12,39%
|
15,1%
|
15,79%
|
WPA
2 |
0,2653
|
0,3929
|
0,4694
|
0,7857
|
0,7700
|
0,8900
|
1,368
|
1,732
|
Free Cash Flow
1 |
-
|
-
|
-
|
-885,9
|
-342
|
-155
|
804
|
-
|
FCF-marge
|
-
|
-
|
-
|
-19,89%
|
-7,08%
|
-2,31%
|
9,51%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
41,84%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
63,01%
|
-
|
Dividend per aandeel
2 |
-
|
0,1684
|
0,0612
|
0,0857
|
0,2300
|
0,1447
|
0,1815
|
0,1976
|
Datum van publicatie
|
7/04/20
|
22/03/21
|
22/03/22
|
7/03/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
1.271
|
1.189
|
1.173
|
1.187
|
1.215
|
1.259
|
1.139
|
1.469
|
1.864
|
1.744
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
81,44
|
119,9
|
154,8
|
274,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
0,1378
|
-
|
-
|
-
|
-
|
0,2900
|
0,2129
|
0,1900
|
0,1600
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/03/22
|
27/04/22
|
26/08/22
|
26/08/22
|
30/10/22
|
7/03/23
|
27/04/23
|
29/08/23
|
23/10/23
|
25/04/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
556
|
179
|
449
|
761
|
1.086
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-886
|
-342
|
-155
|
804
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,9%
|
12,5%
|
11,8%
|
16,3%
|
12,1%
|
14,2%
|
15,5%
|
17,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,39%
|
6,47%
|
7,88%
|
-
|
8,35%
|
9,2%
|
10,7%
|
Totale activa
1 |
-
|
3.544
|
6.385
|
8.901
|
-
|
9.962
|
13.864
|
15.036
|
Nettoactief per aandeel
2 |
1,980
|
3,790
|
4,170
|
6,010
|
6,690
|
7,350
|
9,180
|
10,80
|
Cashflow per aandeel
2 |
0,6200
|
0,5500
|
0,4300
|
0,4000
|
1,050
|
1,240
|
1,830
|
2,050
|
Capex
1 |
-
|
542
|
1.446
|
1.261
|
1.320
|
1.264
|
1.154
|
1.100
|
Capex/omzet
|
-
|
33,28%
|
47,84%
|
28,32%
|
27,31%
|
18,83%
|
13,65%
|
10,74%
|
Datum van publicatie
|
7/04/20
|
22/03/21
|
22/03/22
|
7/03/23
|
25/04/24
|
-
|
-
|
-
|
Laatste slotkoers
13,63
CNY Gemiddelde koersdoel
22,35
CNY Spread / Gemiddelde doel +63,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,92% | 1,76 mld. | | +29,62% | 50,98 mld. | | +25,77% | 20,39 mld. | | -20,63% | 19,42 mld. | | +31,67% | 17,27 mld. | | +1,48% | 15,84 mld. | | -18,75% | 13,35 mld. | | +31,97% | 11,74 mld. | | +28,58% | 10,66 mld. | | +30,12% | 10,21 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|