NINTENDO CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 7.649 JPY | +3,28% |
|
+2,60% | +3,94% |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.759.594 | 4.956.740 | 7.363.002 | 7.235.262 | 5.973.661 | 8.905.261 | - | - |
| Bedrijfswaarde 1 | 2.676.634 | 3.739.956 | 5.620.613 | 6.028.756 | 4.709.995 | 7.221.456 | 7.102.984 | 6.949.024 |
| K/w-verhouding | 19,5 x | 19,2 x | 15,3 x | 15,2 x | 13,8 x | 19,5 x | 23,9 x | 21,2 x |
| Dividendrendement | 2,57% | 2,62% | 3,59% | 3,29% | 3,63% | 2,57% | 2,1% | 2,28% |
| Marktkapitalisatie/omzet | 3,13 x | 3,79 x | 4,19 x | 4,27 x | 3,73 x | 5,34 x | 5,56 x | 4,96 x |
| Bedrijfswaarde/omzet | 2,23 x | 2,86 x | 3,2 x | 3,56 x | 2,94 x | 4,33 x | 4,43 x | 3,87 x |
| Bedrijfswaarde/EBITDA | 10,3 x | 10,3 x | 8,63 x | 9,99 x | 9,14 x | 13,1 x | 16 x | 13,8 x |
| Bedrijfswaarde/FCF | 17,3 x | 23,5 x | 9,46 x | 15,7 x | 26,4 x | 16,4 x | 20,5 x | 18,9 x |
| FCF Yield | 5,77% | 4,26% | 10,6% | 6,36% | 3,78% | 6,09% | 4,89% | 5,29% |
| Price to Book | 2,67 x | 3,22 x | 3,93 x | 3,5 x | 2,64 x | 3,64 x | 3,45 x | 3,23 x |
| Aantal aandelen (in duizenden) | 1.191.253 | 1.191.238 | 1.191.232 | 1.173.222 | 1.164.229 | 1.164.239 | - | - |
| Referentieprijs 2 | 3.156 | 4.161 | 6.181 | 6.167 | 5.131 | 7.649 | 7.649 | 7.649 |
| Datum van publicatie | 25/04/19 | 7/05/20 | 6/05/21 | 10/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.200.560 | 1.308.519 | 1.758.910 | 1.695.344 | 1.601.677 | 1.666.559 | 1.602.916 | 1.795.381 |
| EBITDA 1 | 259.265 | 361.927 | 651.432 | 603.287 | 515.415 | 550.766 | 444.333 | 503.161 |
| Bedrijfsresultaat (EBIT) 1 | 249.701 | 352.370 | 640.634 | 592.760 | 504.375 | 536.355 | 469.178 | 536.931 |
| Operationele Marge | 20,8% | 26,93% | 36,42% | 34,96% | 31,49% | 32,18% | 29,27% | 29,91% |
| Resultaat voor belastingen (EBT) 1 | 271.772 | 361.273 | 681.305 | 674.389 | 600.757 | 641.099 | 511.115 | 588.807 |
| Nettowinst (verlies) 1 | 194.000 | 258.641 | 480.376 | 477.691 | 432.768 | 460.211 | 375.458 | 424.481 |
| Nettomarge | 16,16% | 19,77% | 27,31% | 28,18% | 27,02% | 27,61% | 23,42% | 23,64% |
| WPA 2 | 161,6 | 217,1 | 403,3 | 404,7 | 371,4 | 391,7 | 319,4 | 361,1 |
| Free Cash Flow 1 | 154.436 | 159.320 | 594.194 | 383.360 | 178.154 | 439.645 | 346.982 | 367.273 |
| FCF-marge | 12,86% | 12,18% | 33,78% | 22,61% | 11,12% | 26,38% | 21,65% | 20,46% |
| Kasstroomconversie (ebitda) | 59,57% | 44,02% | 91,21% | 63,55% | 34,57% | 79,82% | 78,09% | 72,99% |
| Kasstroomconversie (nettowinst) | 79,61% | 61,6% | 123,69% | 80,25% | 41,17% | 95,53% | 92,42% | 86,52% |
| Dividend per aandeel 2 | 81,00 | 109,0 | 222,0 | 203,0 | 186,0 | 196,4 | 160,4 | 174,7 |
| Datum van publicatie | 25/04/19 | 7/05/20 | 6/05/21 | 10/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 443.967 | 864.552 | 769.524 | 989.386 | 301.625 | 624.272 | 695.947 | 375.125 | 1.071.072 | 307.460 | 349.514 | 656.974 | 638.204 | 306.499 | 944.703 | 461.341 | 334.896 | 796.237 | 598.559 | 279.003 | 306.044 | 305.027 | 547.993 | 401.795 |
| EBITDA | - | - | - | - | 101.712 | - | 254.124 | 126.295 | - | 103.121 | 221.982 | - | - | - | - | 192.456 | 98.322 | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 94.222 | 258.148 | 291.424 | 349.210 | 100.207 | 219.959 | 252.592 | 120.209 | 372.801 | 101.647 | 118.740 | 220.387 | 190.154 | 93.834 | 283.988 | 185.441 | 94.469 | 279.910 | 184.500 | 73.664 | 98.263 | 91.223 | 169.841 | 106.633 |
| Operationele Marge | 21,22% | 29,86% | 37,87% | 35,3% | 33,22% | 35,23% | 36,29% | 32,05% | 34,81% | 33,06% | 33,97% | 33,55% | 29,8% | 30,61% | 30,06% | 40,2% | 28,21% | 35,15% | 30,82% | 26,4% | 32,11% | 29,91% | 30,99% | 26,54% |
| Resultaat voor belastingen (EBT) 1 | 85.231 | 276.042 | 299.965 | - | 110.970 | 239.573 | 277.486 | 157.330 | - | 166.740 | 155.615 | 322.355 | 160.114 | 118.288 | 278.402 | 253.753 | 126.227 | 379.980 | 187.318 | 83.184 | 95.600 | 86.900 | 172.700 | 163.800 |
| Nettowinst (verlies) 1 | 62.018 | 196.623 | 213.123 | 267.253 | 79.087 | 171.834 | 195.553 | 110.304 | 305.857 | 118.984 | 111.467 | 230.451 | 115.776 | 86.541 | 202.317 | 181.019 | 90.279 | 271.298 | 136.743 | 60.779 | 68.100 | 61.750 | 122.850 | 116.400 |
| Nettomarge | 13,97% | 22,74% | 27,7% | 27,01% | 26,22% | 27,53% | 28,1% | 29,4% | 28,56% | 38,7% | 31,89% | 35,08% | 18,14% | 28,24% | 21,42% | 39,24% | 26,96% | 34,07% | 22,85% | 21,78% | 22,25% | 20,24% | 22,42% | 28,97% |
| WPA 2 | 52,06 | - | 178,9 | - | 66,83 | 144,7 | 165,9 | 94,06 | - | 101,9 | 95,76 | 197,6 | 99,44 | 74,36 | - | 155,5 | 77,55 | 233,0 | 117,4 | 53,35 | 60,00 | 50,00 | 115,0 | 100,0 |
| Dividend per aandeel 2 | 27,00 | - | 81,00 | - | 62,00 | 62,00 | - | 141,0 | - | - | 63,00 | 63,00 | - | 123,0 | - | - | 80,00 | 80,00 | - | 190,0 | - | - | - | 110,0 |
| Datum van publicatie | 31/10/19 | 7/05/20 | 5/11/20 | 6/05/21 | 4/11/21 | 4/11/21 | 3/02/22 | 10/05/22 | 10/05/22 | 3/08/22 | 8/11/22 | 8/11/22 | 7/02/23 | 9/05/23 | 9/05/23 | 3/08/23 | 7/11/23 | 7/11/23 | 6/02/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 1.082.960 | 1.216.784 | 1.742.389 | 1.206.506 | 1.263.666 | 1.683.806 | 1.802.277 | 1.956.237 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 154.436 | 159.320 | 594.194 | 383.360 | 178.154 | 439.645 | 346.982 | 367.273 |
| ROE (netto-inkomsten/eigen vermogen) | 14,2% | 17,5% | 28,1% | 24,2% | 20% | 19,2% | 14,3% | 14,7% |
| ROA (netto-inkomsten/totale activa) | 16,7% | 19,9% | 31% | 26,3% | 21,8% | 15,4% | 11,7% | 12,1% |
| Totale activa 1 | 1.162.528 | 1.300.301 | 1.549.736 | 1.819.186 | 1.985.990 | 2.983.091 | 3.215.638 | 3.494.201 |
| Nettoactief per aandeel 2 | 1.183 | 1.293 | 1.573 | 1.764 | 1.947 | 2.103 | 2.217 | 2.370 |
| Cashflow per aandeel 2 | 170,0 | 225,0 | 412,0 | 414,0 | 381,0 | 384,0 | 311,0 | 305,0 |
| Capex 1 | 16.093 | 17.077 | 17.912 | 16.766 | 22.190 | 17.537 | 25.282 | 19.851 |
| Capex/omzet | 1,34% | 1,31% | 1,02% | 0,99% | 1,39% | 1,05% | 1,58% | 1,11% |
| Datum van publicatie | 25/04/19 | 7/05/20 | 6/05/21 | 10/05/22 | 9/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
24
Laatste slotkoers
7.649
JPY
Gemiddelde koersdoel
8.615
JPY
Spread / Gemiddelde doel
+12,63%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +3,94% | 56,57 mld. | |
| +40,19% | 4,38 mld. | |
| +14,09% | 1,47 mld. | |
| -25,97% | 373 mln. | |
| +33,69% | 330 mln. | |
| -32,99% | 317 mln. | |
| -36,15% | 225 mln. | |
| -41,76% | 202 mln. | |
| 0,00% | 148 mln. | |
| -8,33% | 141 mln. |
- Beurs
- Aandelen
- Koers 7974
- Financiën Nintendo Co., Ltd.
