Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.369
JPY
|
-0,63%
|
|
+5,24%
|
+28,19%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
13.646
|
14.320
|
13.286
|
15.864
|
16.237
|
19.601
|
Bedrijfswaarde
1 |
5.444
|
5.382
|
4.321
|
4.733
|
4.392
|
6.552
|
K/w-verhouding
|
10
x
|
9,92
x
|
10,5
x
|
11,6
x
|
10
x
|
8,87
x
|
Dividendrendement
|
1,61%
|
1,67%
|
1,88%
|
1,57%
|
1,57%
|
1,36%
|
Marktkapitalisatie/omzet
|
0,76
x
|
0,8
x
|
0,74
x
|
0,9
x
|
0,89
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
0,3
x
|
0,24
x
|
0,27
x
|
0,24
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
2,84
x
|
2,59
x
|
2,11
x
|
2,37
x
|
1,87
x
|
2,45
x
|
Bedrijfswaarde/FCF
|
3,49
x
|
3,05
x
|
8,27
x
|
2,84
x
|
3,03
x
|
3,9
x
|
FCF Yield
|
28,7%
|
32,8%
|
12,1%
|
35,2%
|
33%
|
25,6%
|
Price to Book
|
1,2
x
|
1,13
x
|
0,98
x
|
1,05
x
|
1,01
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
11.356
|
11.356
|
11.356
|
11.356
|
11.106
|
11.106
|
Referentieprijs
2 |
1.202
|
1.261
|
1.170
|
1.397
|
1.462
|
1.765
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
17.913
|
17.964
|
18.017
|
17.684
|
18.251
|
20.449
|
EBITDA
1 |
1.914
|
2.076
|
2.047
|
2.000
|
2.346
|
2.672
|
Bedrijfsresultaat (EBIT)
1 |
1.827
|
1.983
|
1.941
|
1.870
|
2.226
|
2.545
|
Operationele Marge
|
10,2%
|
11,04%
|
10,77%
|
10,57%
|
12,2%
|
12,45%
|
Resultaat voor belastingen (EBT)
1 |
2.011
|
2.131
|
1.994
|
1.961
|
2.423
|
3.178
|
Nettowinst (verlies)
1 |
1.362
|
1.444
|
1.266
|
1.363
|
1.631
|
2.210
|
Nettomarge
|
7,6%
|
8,04%
|
7,03%
|
7,71%
|
8,94%
|
10,81%
|
WPA
2 |
119,9
|
127,2
|
111,5
|
120,0
|
145,6
|
199,0
|
Free Cash Flow
1 |
1.560
|
1.764
|
522,5
|
1.665
|
1.447
|
1.678
|
FCF-marge
|
8,71%
|
9,82%
|
2,9%
|
9,41%
|
7,93%
|
8,21%
|
Kasstroomconversie (ebitda)
|
81,52%
|
84,96%
|
25,53%
|
83,24%
|
61,69%
|
62,8%
|
Kasstroomconversie (nettowinst)
|
114,56%
|
122,14%
|
41,27%
|
122,14%
|
88,73%
|
75,93%
|
Dividend per aandeel
2 |
19,33
|
21,00
|
22,00
|
22,00
|
23,00
|
24,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
8.575
|
8.637
|
8.570
|
4.589
|
4.600
|
9.478
|
5.130
|
5.014
|
10.554
|
5.536
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
740
|
769
|
945
|
629
|
496
|
1.064
|
726
|
505
|
1.225
|
741
|
Operationele Marge
|
8,63%
|
8,9%
|
11,03%
|
13,71%
|
10,78%
|
11,23%
|
14,15%
|
10,07%
|
11,61%
|
13,39%
|
Resultaat voor belastingen (EBT)
1 |
841
|
928
|
1.094
|
677
|
546
|
1.500
|
777
|
577
|
1.390
|
806
|
Nettowinst (verlies)
1 |
565
|
622
|
720
|
456
|
366
|
1.014
|
525
|
382
|
926
|
538
|
Nettomarge
|
6,59%
|
7,2%
|
8,4%
|
9,94%
|
7,96%
|
10,7%
|
10,23%
|
7,62%
|
8,77%
|
9,72%
|
WPA
2 |
49,83
|
54,84
|
63,78
|
40,95
|
32,97
|
91,39
|
47,28
|
34,47
|
83,79
|
49,25
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
5/08/22
|
4/11/22
|
3/02/23
|
4/08/23
|
2/11/23
|
2/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.202
|
8.938
|
8.965
|
11.131
|
11.845
|
13.049
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.560
|
1.764
|
523
|
1.665
|
1.447
|
1.678
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
12%
|
9,63%
|
9,48%
|
10,4%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
7,04%
|
7,05%
|
6,5%
|
5,89%
|
6,53%
|
6,93%
|
Totale activa
1 |
19.345
|
20.486
|
19.485
|
23.161
|
24.958
|
31.903
|
Nettoactief per aandeel
2 |
1.005
|
1.118
|
1.196
|
1.336
|
1.450
|
1.613
|
Cashflow per aandeel
2 |
705,0
|
787,0
|
789,0
|
980,0
|
1.067
|
1.175
|
Capex
1 |
72
|
115
|
113
|
57
|
27
|
23
|
Capex/omzet
|
0,4%
|
0,64%
|
0,63%
|
0,32%
|
0,15%
|
0,11%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
25/06/21
|
27/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,19% | 164 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|